Singapore markets closed

Outbrain Inc. (OB)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
4.8400+0.1500 (+3.20%)
At close: 04:00PM EDT
4.9100 +0.07 (+1.45%)
After hours: 06:57PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
10,806
10,242
-24,581
10,995
4,357
Depreciation & amortisation
19,661
20,702
26,919
19,470
18,509
Deferred income taxes
-4,049
-4,312
-3,853
-31,810
-2,256
Stock-based compensation
12,457
12,141
11,660
26,307
3,588
Change in working capital
17,314
-10,573
-11,313
-16,329
28,633
Accounts receivable
18,930
-12,946
5,283
-31,496
-24,124
Accounts payable
-5,086
-1,228
7,965
36,106
55,538
Other working capital
25,235
-6,488
-22,131
36,708
42,485
Other non-cash items
-17,417
-18,858
3,665
45,482
-2,466
Net cash provided by operating activities
42,829
13,746
3,813
56,762
52,986
Cash flows from investing activities
Investments in property, plant and equipment
-17,594
-20,234
-25,944
-20,054
-10,501
Acquisitions, net
-285
-389
-45,151
0
0
Purchases of investments
-130,359
-131,543
-262,171
0
0
Sales/maturities of investments
217,755
221,878
15,500
0
0
Other investing activities
-
-72
-132
-47
1,078
Net cash used for investing activities
69,450
69,640
-317,898
-20,101
-9,423
Cash flows from financing activities
Debt repayment
-97,746
-98,000
-3,190
-4,340
-14,773
Common stock issued
-
0
0
148,800
0
Common stock repurchased
-16,181
-18,521
-32,664
-14,154
-280
Other financing activities
-
-547
-
-10,351
-280
Net cash used provided by (used for) financing activities
-113,927
-117,068
-31,699
325,894
-4,228
Net change in cash
-1,853
-34,686
-349,827
361,525
44,085
Cash at beginning of period
73,401
105,765
455,592
94,067
49,982
Cash at end of period
71,753
71,079
105,765
455,592
94,067
Free cash flow
Operating cash flow
42,829
13,746
3,813
56,762
52,986
Capital expenditure
-17,594
-20,234
-25,944
-20,054
-10,501
Free cash flow
25,235
-6,488
-22,131
36,708
42,485