Singapore markets close in 2 hours 38 minutes

Magnachip Semiconductor Corporation (MX)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
4.9100-0.1100 (-2.19%)
At close: 04:00PM EDT
4.9100 0.00 (0.00%)
After hours: 04:01PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-36,622
-36,622
-8,036
56,708
344,965
Depreciation & amortisation
16,684
16,684
15,000
14,239
16,481
Deferred income taxes
-13,405
-13,405
278
918
-
Stock-based compensation
7,223
7,223
6,037
7,704
6,699
Change in working capital
21,841
21,841
-30,459
-22,065
-49,969
Accounts receivable
1,909
1,909
10,276
7,505
-19,268
Inventory
2,370
2,370
-12,626
-5,939
-816
Accounts payable
7,152
7,152
-16,325
-11,437
4,907
Other working capital
-10,232
-10,232
-18,619
54,917
-29,371
Other non-cash items
-11,326
-11,326
-13,247
-12,719
-308,677
Net cash provided by operating activities
-3,014
-3,014
5,165
87,743
7,470
Cash flows from investing activities
Investments in property, plant and equipment
-7,218
-7,218
-23,784
-32,826
-36,841
Purchases of investments
-3,754
-3,754
-15,282
-3,349
-8,839
Sales/maturities of investments
5,669
5,669
15,232
5,214
13,762
Other investing activities
-2,354
-2,354
-1,644
-1,923
-218
Net cash used for investing activities
-7,657
-7,657
-24,928
-31,438
318,482
Cash flows from financing activities
Debt repayment
-493
-493
-500
-563
-224,796
Common stock repurchased
-51,782
-51,782
-13,960
-39,153
-1,125
Other financing activities
-91
-91
-70
-107
-278
Net cash used provided by (used for) financing activities
-52,339
-52,339
-12,744
-35,544
-222,281
Net change in cash
-67,385
-67,385
-54,070
-393
128,283
Cash at beginning of period
225,477
225,477
279,547
279,940
151,657
Cash at end of period
158,092
158,092
225,477
279,547
279,940
Free cash flow
Operating cash flow
-3,014
-3,014
5,165
87,743
7,470
Capital expenditure
-7,218
-7,218
-23,784
-32,826
-36,841
Free cash flow
-10,232
-10,232
-18,619
54,917
-29,371