Singapore markets open in 2 hours 31 minutes

NG Energy International Corp. (GASXF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed price. Currency in USD
Add to watchlist
0.5939+0.0169 (+2.93%)
At close: 02:46PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-16,678
-16,678
-9,968
-6,714
-23,700
-
Deferred income taxes
0
-217.075
-599.349
0
-
0
Stock-based compensation
1,842
1,842
1,861
1,298
2,190
-
Change in working capital
-2,237
-2,237
1,191
-947.032
-552.304
-
Other working capital
-22,472
-22,472
-37,434
-10,729
-7,082
-
Other non-cash items
10,094
10,094
2,321
627.396
3,240
-
Net cash provided by operating activities
-3,545
-3,545
-3,588
-5,237
-2,567
-
Cash flows from investing activities
Investments in property, plant and equipment
-18,927
-18,927
-33,846
-5,492
-4,515
-
Acquisitions, net
0
-
-
-
-
0
Sales/maturities of investments
0
-
-
-
-
0
Other investing activities
-4,867
-4,867
5,535
-438.855
489.602
-
Net cash used for investing activities
-23,794
-23,794
-28,311
-5,931
-4,036
-
Cash flows from financing activities
Debt repayment
-6,746
-6,746
-1,483
0
-
-
Common stock issued
-
-
0
13,361
1,465
0
Common stock repurchased
0
0
-106.279
0
-
-
Dividends paid
0
0
0
-
0
0
Other financing activities
1,410
1,410
-4,355
30.549
-38.057
-
Net cash used provided by (used for) financing activities
21,387
21,387
33,562
15,925
6,366
-
Net change in cash
-5,953
-5,953
1,663
4,757
-244.091
-
Cash at beginning of period
6,962
6,962
5,849
1,209
1,423
-
Cash at end of period
1,294
1,294
6,962
5,849
1,209
-
Free cash flow
Operating cash flow
-3,545
-3,545
-3,588
-5,237
-2,567
-
Capital expenditure
-18,927
-18,927
-33,846
-5,492
-4,515
-
Free cash flow
-22,472
-22,472
-37,434
-10,729
-7,082
-