Advertisement
Singapore markets close in 7 hours 30 minutes
  • Straits Times Index

    3,346.07
    +9.48 (+0.28%)
     
  • Nikkei

    38,929.98
    +442.08 (+1.15%)
     
  • Hang Seng

    18,079.61
    0.00 (0.00%)
     
  • FTSE 100

    8,275.38
    +44.33 (+0.54%)
     
  • Bitcoin USD

    68,196.81
    +395.64 (+0.58%)
     
  • CMC Crypto 200

    1,470.14
    +41.57 (+2.92%)
     
  • S&P 500

    5,277.51
    +42.03 (+0.80%)
     
  • Dow

    38,686.32
    +574.82 (+1.51%)
     
  • Nasdaq

    16,735.02
    -2.08 (-0.01%)
     
  • Gold

    2,350.20
    +4.40 (+0.19%)
     
  • Crude Oil

    77.34
    +0.35 (+0.45%)
     
  • 10-Yr Bond

    4.5140
    -0.0400 (-0.88%)
     
  • FTSE Bursa Malaysia

    1,596.68
    -7.58 (-0.47%)
     
  • Jakarta Composite Index

    6,970.74
    -7,034.14 (-50.23%)
     
  • PSE Index

    6,433.10
    +61.35 (+0.96%)
     

Global-e Reports First Quarter 2024 Results

Global-e Online Ltd
Global-e Online Ltd

PETAH-TIKVA, Israel, May 20, 2024 (GLOBE NEWSWIRE) -- Global-e Online Ltd. (Nasdaq: GLBE) the leader of global Direct-To-Consumer eCommerce enablement, today reported its financial results for the first quarter of 2024.

“The strong results of our first quarter of 2024, which we are reporting today, mark a great start for what we believe is set out to be another pivotal year for Global-e,” said Amir Schlachet, Founder and CEO of Global-e. “With numerous client adds and business expansion across all geographies, and with the team’s solid execution along all our strategic goals including the continued growth of Shopify Markets Pro, we remain on-track to achieve another year of exceptional growth, as is evident from our updated annual forecast.”

Q1 2024 Financial Results

  • GMV1 in the first quarter of 2024 was $930 million, an increase of 32% year over year

  • Revenue in the first quarter of 2024 was $145.9 million, an increase of 24% year over year, of which service fees revenue was $68.3 million and fulfillment services revenue was $77.6 million

  • Non-GAAP gross profit2 in the first quarter of 2024 was $66.1 million, an increase of 36% year over year. GAAP gross profit in the first quarter of 2024 was $63.3 million

  • Non-GAAP gross margin2 in the first quarter of 2024 was 45.3%, an increase of 390 basis points from 41.4% in the first quarter of 2023. GAAP gross margin in the first quarter of 2024 was 43.4%

  • Adjusted EBITDA3 in the first quarter of 2024 was $21.3 million compared to $14.5 million in the first quarter of 2023

  • Net loss in the first quarter of 2024 was $32.1 million compared to $43.1 million in the first quarter of 2023.

ADVERTISEMENT

Recent Business Highlights

  • Continued launching brands across geographies and verticals, including:

    • Heydude by Crocs, Golf Wang, Donna Karan and DKNY in the US

    • La Senza and L’intervalle in Canada

    • Hobbs, TM Lewin, Antler, Dryrobe and the homeware brand Soho Home in the UK

    • Louise Misha, Gérard Darel, Soeur, Caroll and Repetto in France

    • Engelbert Strauss and Marc-Cain in Germany, Pacha in Spain, Costarellos in Greece and Rubato in Sweden

    • Infamous Swim, Carla Zampatti, Legoe, Bae the Label and Nakedvice in Australia, Hi mu-mo by Avex and commmonsmart in Japan, DIY Watch Club in Hong Kong, and many others

  • Expanded business with existing brands and brand groups, including:

    • Additional markets supported for brands like Adidas and Doen

    • Infiniment, an additional brand from the COTY group

    • Tap To Style, a new brand by Modes in Italy

    • NNormal, a new Spanish brand from the Camper group

  • Launched the brand Imperial Workshop, our first US merchant on the Wix platform

  • Strategic partnership with Shopify on track:

    • Last remaining Enterprise merchants are in the process of migrating to the new native integration

    • Deployment of new Checkout Extensibility support progressing as planned

    • Growth in Shopify Markets Pro on target, with constant stream of merchants onboarding and volumes continuing to ramp up

Q2 2024 and Full Year Outlook

Global-e is introducing second quarter guidance and is raising the full year guidance as follows:

 

Q2 2024

 

FY 2024

 

Previous FY 2024

(in millions)

GMV (1)

$1,025 - $1,065

 

$4,625 - $4,865

 

$4,590 - $4,830

Revenue

$162.5 - $168.5

 

$733 - $773

 

$731 - $771

Adjusted EBITDA (3)

$24.5 - $28.5

 

$124 - $140

 

$121 - $137

1 Gross Merchandise Value (GMV) is a key operating metric. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

2 Non-GAAP Gross profit and Non-GAAP gross margin are non-GAAP financial measures. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

3 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information regarding this metric, including the reconciliations to Operating Profit (Loss), its most directly comparable GAAP financial measure. The Company is unable to provide a reconciliation of Adjusted EBITDA to Operating Profit (Loss), its most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort because items that impact this GAAP financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, share-based compensation expenses. Such information may have a significant, and potentially unpredictable impact on the Company’s future financial results.

Conference Call Information:

Global-e will host a conference call at 8:00 a.m. ET on Monday, May 20, 2024.
The call will be available, live, to interested parties by dialing:

United States/Canada Toll Free:

1-888-886-7786

International Toll:

1-416-764-8658

 

 

A live webcast will also be available in the Investor Relations section of Global-E’s website at: https://investors.global-e.com/news-events/events-presentations

Approximately two hours after completion of the live call, an archived version of the webcast will be available on the Investor Relations section of the Company’s web site and will remain available for approximately 30 calendar days.

The press release with the financial results will be accessible on the Company’s Investor Relations website prior to the conference call.

Non-GAAP Financial Measures and Key Operating Metrics

To supplement Global-e’s financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Global-e considers certain financial measures and key performance metrics that are not prepared in accordance with GAAP including:

  • Non-GAAP gross profit, which Global-e defines as gross profit adjusted for amortization of acquired intangibles. Non-GAAP gross margin is calculated as Non-GAAP gross profit divided by revenues

  • Adjusted EBITDA, which Global-e defines as operating profit (loss) adjusted for stock-based compensation expenses, depreciation and amortization, commercial agreements amortization, amortization of acquired intangibles, merger related contingent consideration and acquisition related expenses.

Global-e also uses Gross Merchandise Value (GMV) as a key operating metric. Gross Merchandise Value or GMV is defined as the combined amount we collect from the shopper and the merchant for all components of a given transaction, including products, duties and taxes and shipping.

The aforementioned key performance indicators and non-GAAP financial measures are used, in conjunction with GAAP measures, by management and our board of directors to assess our performance, including the preparation of Global-e’s annual operating budget and quarterly forecasts, for financial and operational decision-making, to evaluate the effectiveness of Global-e’s business strategies, and as a means to evaluate period-to-period comparisons. These measures are frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe that these non-GAAP financial measures are appropriate measures of operating performance because they remove the impact of certain items that we believe do not directly reflect our core operations, and permit investors to view performance using the same tools that we use to budget, forecast, make operating and strategic decisions, and evaluate historical performance.

Global-e’s definition of Non-GAAP measures may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish these metrics or similar metrics. Furthermore, these metrics have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, Non-GAAP measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

Cautionary Note Regarding Forward Looking Statements

This press release contains estimates and forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this press release other than statements of historical fact, including, without limitation, statements regarding our future strategy and projected revenue, GMV, Adjusted EBITDA and other future financial and operational results, growth strategy and plans and objectives of management for future operations, including, among others, expansion in new and existing markets as well as anticipated trends and challenges in our business and the markets in which we operate, are forward-looking statements. As the words “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “target,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Global-e believes there is a reasonable basis for its expectations and beliefs, but they are inherently uncertain. Many factors could cause actual future events to differ materially from the forward-looking statements in this announcement, including but not limited to, our rapid growth and growth rates in recent periods may not be indicative of future growth; the ability to retain merchants or the GMV generated by such merchants; the ability to retain existing, and attract new merchants; our business acquisitions and ability to effectively integrate acquired businesses; our ability to anticipate merchant needs or develop or acquire new functionality or enhance our existing platforms to meet those needs; our ability to implement and use artificial intelligence and machine learning technologies successfully; our ability to compete in our industry; our reliance on third-parties, including our ability to realize the benefits of any strategic alliances, joint ventures, or partnership arrangements and to integrate our platforms with third-party platforms; our ability to develop or maintain the functionality of our platforms, including real or perceived errors, failures, vulnerabilities, or bugs in our platforms; our history of net losses; our ability to manage our growth and manage expansion into additional markets; increased attention to ESG matters and our ability to manage such matters; our ability to accommodate increased volumes during peak seasons and events; our ability to effectively expand our marketing and sales capabilities; our expectations regarding our revenue, expenses and operations; our ability to operate internationally; our reliance on third-party services, including third-party providers of cross-docking services and third-party data centers, in our platforms and services and harm to our reputation by our merchants’ or third-party service providers’ unethical business practices; our ability to adapt to changes in mobile devices, systems, applications, or web browsers that may degrade the functionality of our platforms; our operation as a merchant of record for sales conducted using our platform; regulatory requirements and additional fees related to payment transactions through our e-commerce platforms could be costly and difficult to comply with; compliance and third-party risks related to anti-money laundering, anti-corruption, anti-bribery, regulations, economic sanctions and export control laws and import regulations and restrictions; our business’s reliance on the personal importation model; our ability to securely store personal information of merchants and shoppers; increases in shipping rates; fluctuations in the exchange rate of foreign currencies has impacted and could continue to impact our results of operations; our ability to offer high quality support; our ability to expand the number of merchants using our platforms and increase our GMV and to enhance our reputation and awareness of our platforms; our dependency on the continued use of the internet for commerce; our ability to adapt to emerging or evolving regulatory developments, changing laws, regulations, standards and technological changes related to privacy, data protection, data security and machine learning technology and generative artificial intelligence evolves; the effect of the situation in Ukraine on our business, financial condition and results of operations; our role in the fulfilment chain of the merchants, which may cause third parties to confuse us with the merchants; our ability to establish and protect intellectual property rights; and our use of open-source software which may pose particular risks to our proprietary software technologies; our dependency on our executive officers and other key employees and our ability to hire and retain skilled key personnel, including our ability to enforce non-compete agreements we enter into with our employees; litigation for a variety of claims which we may be subject to; the adoption by merchants of a direct to consumer model; our anticipated cash needs and our estimates regarding our capital requirements and our needs for additional financing; our ability to maintain our corporate culture; our ability to maintain an effective system of disclosure controls and internal control over financial reporting; our ability to accurately estimate judgments relating to our critical accounting policies; changes in tax laws or regulations to which we are subject, including the enactment of legislation implementing changes in taxation of international business activities and the adoption of other corporate tax reform policies; requirements to collect sales or other taxes relating to the use of our platforms and services in jurisdictions where we have not historically done so; global events such as war, health pandemics, climate change, macroeconomic events and the recent economic slowdown; risks relating to our ordinary shares, including our share price, the concentration of our share ownership with insiders, our status as a foreign private issuer, provisions of Israeli law and our amended and restated articles of association and actions of activist shareholders; risks related to our incorporation and location in Israel, including risks related to the ongoing war and related hostilities; and the other risks and uncertainties described in Global-e’s Annual Report on Form 20-F for the year ended December 31, 2023, filed with the SEC on March 28, 2024 and other documents filed with or furnished by Global-e from time to time with the Securities and Exchange Commission (the “SEC”). The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.

About Global-E Online Ltd.

Global-e (Nasdaq: GLBE) is the world's leading platform enabling and accelerating global, Direct-To-Consumer ecommerce. The chosen partner of over 1,000 brands and retailers across the United States, Europe and Asia, Global-e makes selling internationally as simple as selling domestically. The company enables merchants to increase the conversion of international traffic into sales by offering online shoppers in over 200 destinations worldwide a seamless, localized shopping experience. Global-e's end-to-end ecommerce solutions combine best-in-class localization capabilities, big-data best-practice business intelligence models, streamlined international logistics and vast cross-border experience, enabling international shoppers to buy seamlessly online and retailers to sell to, and from, anywhere in the world. For more information, please visit: www.global-e.com.

Investor Contact:
Erica Mannion or Mike Funari
Sapphire Investor Relations, LLC
IR@global-e.com
+1 617-542-6180

Press Contact:
Justine Rosin
Headline Media
Globale@headline.media 
+1 786-233-7684


Global-E Online Ltd.
CONSOLIDATED BALANCE SHEETS
(In thousands)

 

 

Period Ended

 

 

December 31,

 

March 31,

 

 

2023

 

2024

 

 

(Audited)

 

(Unaudited)

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

200,081

 

 

$

181,866

 

Short-term deposits

 

 

96,939

 

 

 

95,520

 

Accounts receivable, net

 

 

27,841

 

 

 

19,423

 

Prepaid expenses and other current assets

 

 

63,967

 

 

 

61,460

 

Marketable securities

 

 

20,403

 

 

 

20,482

 

Funds receivable, including cash in banks

 

 

111,232

 

 

 

80,374

 

Total current assets

 

 

520,463

 

 

 

459,125

 

Property and equipment, net

 

 

10,236

 

 

 

10,607

 

Operating lease right-of-use assets

 

 

23,052

 

 

 

22,236

 

Long term deposits

 

 

3,552

 

 

 

3,514

 

Deferred contract acquisition and fulfillment costs, noncurrent

 

 

2,668

 

 

 

2,939

 

Other assets, noncurrent

 

 

4,078

 

 

 

3,438

 

Commercial agreement asset

 

 

192,721

 

 

 

164,295

 

Goodwill

 

 

367,566

 

 

 

367,566

 

Intangible assets

 

 

78,024

 

 

 

73,022

 

Total long-term assets

 

 

681,897

 

 

 

647,617

 

Total assets

 

$

1,202,360

 

 

$

1,106,742

 

Liabilities and Shareholders Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

50,943

 

 

$

33,893

 

Accrued expenses and other current liabilities

 

 

107,306

 

 

 

77,094

 

Funds payable to Customers

 

 

111,232

 

 

 

80,374

 

Short term operating lease liabilities

 

 

4,031

 

 

 

4,003

 

Total current liabilities

 

 

273,512

 

 

 

195,364

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

 

6,507

 

 

 

5,083

 

Long term operating lease liabilities

 

 

19,291

 

 

 

18,375

 

Other long-term liabilities

 

 

1,071

 

 

 

1,055

 

Total liabilities

 

$

300,381

 

 

$

219,877

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Share capital and additional paid-in capital

 

 

1,360,250

 

 

 

1,377,072

 

Accumulated comprehensive income (loss)

 

 

(1,420

)

 

 

(1,305

)

Accumulated deficit

 

 

(456,851

)

 

 

(488,902

)

Total shareholders’ equity

 

 

901,979

 

 

 

886,865

 

Total liabilities and shareholders’ equity

 

$

1,202,360

 

 

$

1,106,742

 

 

 

 

 

 

 

 

 

 


Global-E Online Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023 

 

2024 

 

 

(Unaudited)

Revenue

 

$

117,631

 

 

$

145,873

 

Cost of revenue

 

 

71,755

 

 

 

82,587

 

Gross profit

 

 

45,876

 

 

 

63,286

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

22,896

 

 

 

23,538

 

Sales and marketing

 

 

51,848

 

 

 

56,955

 

General and administrative

 

 

13,139

 

 

 

12,054

 

Total operating expenses

 

 

87,883

 

 

 

92,547

 

Operating profit (loss)

 

 

(42,007

)

 

 

(29,261

)

Financial expenses, net

 

 

2,400

 

 

 

3,510

 

Loss before income taxes

 

 

(44,407

)

 

 

(32,771

)

Income taxes

 

 

(1,324

)

 

 

(720

)

Net earnings (loss) attributable to ordinary shareholders

 

$

(43,083

)

 

$

(32,051

)

Basic and diluted net loss per share attributable to ordinary shareholders

 

$

(0.26

)

 

$

(0.19

)

Basic and diluted weighted average ordinary shares

 

 

162,631,027

 

 

 

166,187,424

 

 

 

 

 

 

 

 

 

 


Global-E Online Ltd.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

 

 

Three Months Ended 

 

 

March 31, 

 

 

2023 

 

2024 

 

 

(Unaudited)

Operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(43,083

)

 

$

(32,051

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

427

 

 

 

512

 

Share-based compensation expense

 

 

9,712

 

 

 

8,711

 

Commercial agreement asset amortization

 

 

38,153

 

 

 

36,296

 

Intangible assets amortization

 

 

5,160

 

 

 

5,002

 

Changes in accrued interest and exchange rate on short-term deposits

 

 

(527

)

 

 

369

 

Changes in accrued interest and exchange rate on long-term deposits

 

 

(146

)

 

 

68

 

Unrealized loss (gain) on foreign currency

 

 

(584

)

 

 

2,726

 

Accounts receivable

 

 

4,081

 

 

 

8,418

 

Prepaid expenses and other assets

 

 

5,838

 

 

 

2,685

 

Funds receivable

 

 

3,751

 

 

 

(7,688

)

Long-term receivables

 

 

386

 

 

 

640

 

Funds payable to customers

 

 

(15,970

)

 

 

(30,857

)

Operating lease ROU assets

 

 

671

 

 

 

817

 

Deferred contract acquisition and fulfillment costs

 

 

(157

)

 

 

(268

 

Accounts payable

 

 

(18,209

)

 

 

(17,049

)

Accrued expenses and other liabilities

 

 

(16,164

)

 

 

(30,228

)

Deferred tax liabilities

 

 

(1,910

)

 

 

(1,424

)

Operating lease liabilities

 

 

(956

)

 

 

(944

)

Net cash (used in) provided by operating activities

 

 

(29,527

)

 

 

(54,265

)

Investing activities

 

 

 

 

 

 

 

 

Investment in marketable securities

 

 

(450

)

 

 

(1,042

)

Proceeds from marketable securities

 

 

399

 

 

 

1,012

 

Investment in short-term investments and deposits

 

 

(9,252

)

 

 

(56,949

)

Proceeds from short-term investments

 

 

29,250

 

 

 

58,000

 

Investment in long-term deposits

 

 

(97

)

 

 

(31

)

Purchases of property and equipment

 

 

(342

)

 

 

(882

)

Net cash (used in) provided by investing activities

 

 

19,508

 

 

 

108

 

Financing activities

 

 

 

 

 

 

 

 

Proceeds from exercise of warrants to ordinary shares

 

 

17

 

 

 

-

 

Proceeds from exercise of share options

 

 

92

 

 

 

120

 

Net cash provided by financing activities

 

 

109

 

 

 

120

 

Exchange rate differences on balances of cash, cash equivalents and restricted cash

 

 

584

 

 

 

(2,726

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

(9,326

)

 

 

(56,763

)

Cash and cash equivalents and restricted cash—beginning of period

 

 

211,522

 

 

 

268,597

 

Cash and cash equivalents and restricted cash—end of period

 

$

202,196

 

 

$

211,834

 

 


Global-E Online Ltd.
SELECTED OTHER DATA
(In thousands)

 

 

Three Months Ended

 

 

March 31,

 

 

2023

 

2024

 

 

(Unaudited)

Key performance metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Merchandise Value

 

 

703,895

 

 

 

 

 

 

929,510

 

 

 

 

Adjusted EBITDA (a)

 

 

14,485

 

 

 

 

 

 

21,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees

 

 

50,353

 

 

43

%

 

 

68,258

 

 

47

%

Fulfillment services

 

 

67,278

 

 

57

%

 

 

77,615

 

 

53

%

Total revenue

 

$

117,631

 

 

100

%

 

$

145,873

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by merchant outbound region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

55,913

 

 

48

%

 

 

72,112

 

 

49

%

United Kingdom

 

 

37,732

 

 

32

%

 

 

41,276

 

 

28

%

European Union

 

 

21,076

 

 

18

%

 

 

26,343

 

 

18

%

Israel

 

 

225

 

 

0

%

 

 

316

 

 

0

%

Other

 

 

2,685

 

 

2

%

 

 

5,826

 

 

4

%

Total revenue

 

$

117,631

 

 

100

%

 

$

145,873

 

 

100

%

 

(a) See reconciliation to adjusted EBITDA table

 


Global-E Online Ltd.
RECONCILIATION TO Non-GAAP GROSS PROFIT
(In thousands)

 

 

Three Months Ended 

 

 

March 31, 

 

 

 

2023

 

 

 

2024

 

 

 

(Unaudited)

Gross profit

 

 

45,876

 

 

 

63,286

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangibles included in cost of revenue

 

 

2,796

 

 

 

2,796

 

Non-GAAP gross profit

 

 

48,672

 

 

 

66,082

 

 

 

 

 

 

 

 

 

 


Global-E Online Ltd.
RECONCILIATION TO ADJUSTED EBITDA
(In thousands)

 

 

 

 

 

Three Months Ended 

 

 

 

 

 

March 31, 

 

 

 

 

 

2023 

 

2024 

 

 

 

 

 

(Unaudited)

Operating profit (loss)

 

 

(42,007

)

 

 

(29,261

)

 

(1) Stock-based compensation:

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

113

 

 

 

180

 

 

 

 

Research and development

 

 

6,058

 

 

 

3,468

 

 

 

 

Selling and marketing

 

 

875

 

 

 

1,282

 

 

 

 

General and administrative

 

 

2,666

 

 

 

3,781

 

 

 

Total stock-based compensation

 

 

9,712

 

 

 

8,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Depreciation and amortization

 

 

427

 

 

 

512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Commercial agreement asset amortization

 

 

38,153

 

 

 

36,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Amortization of acquired intangibles

 

 

5,160

 

 

 

5,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5) Merger related contingent consideration

 

 

3,040

 

 

 

-

 

Adjusted EBITDA

 

 

14,485

 

 

 

21,260