Advertisement
Singapore markets close in 3 hours 41 minutes
  • Straits Times Index

    3,355.42
    +16.85 (+0.50%)
     
  • Nikkei

    40,048.89
    +417.83 (+1.05%)
     
  • Hang Seng

    17,792.42
    +73.81 (+0.42%)
     
  • FTSE 100

    8,166.76
    +2.64 (+0.03%)
     
  • Bitcoin USD

    62,970.85
    -296.14 (-0.47%)
     
  • CMC Crypto 200

    1,345.26
    +43.19 (+3.32%)
     
  • S&P 500

    5,475.09
    +14.61 (+0.27%)
     
  • Dow

    39,169.52
    +50.66 (+0.13%)
     
  • Nasdaq

    17,879.30
    +146.70 (+0.83%)
     
  • Gold

    2,336.70
    -2.20 (-0.09%)
     
  • Crude Oil

    83.51
    +0.13 (+0.16%)
     
  • 10-Yr Bond

    4.4790
    +0.1360 (+3.13%)
     
  • FTSE Bursa Malaysia

    1,599.47
    +1.27 (+0.08%)
     
  • Jakarta Composite Index

    7,150.36
    +10.73 (+0.15%)
     
  • PSE Index

    6,393.82
    -4.95 (-0.08%)
     

Calculating The Fair Value Of Ameren Corporation (NYSE:AEE)

Key Insights

  • Using the Dividend Discount Model, Ameren fair value estimate is US$81.10

  • Current share price of US$71.15 suggests Ameren is potentially trading close to its fair value

  • Analyst price target for AEE is US$77.47 which is 4.5% below our fair value estimate

Today we'll do a simple run through of a valuation method used to estimate the attractiveness of Ameren Corporation (NYSE:AEE) as an investment opportunity by taking the forecast future cash flows of the company and discounting them back to today's value. One way to achieve this is by employing the Discounted Cash Flow (DCF) model. It may sound complicated, but actually it is quite simple!

Companies can be valued in a lot of ways, so we would point out that a DCF is not perfect for every situation. If you still have some burning questions about this type of valuation, take a look at the Simply Wall St analysis model.

ADVERTISEMENT

View our latest analysis for Ameren

Crunching The Numbers

As Ameren operates in the integrated utilities sector, we need to calculate the intrinsic value slightly differently. In this approach dividends per share (DPS) are used, as free cash flow is difficult to estimate and often not reported by analysts. Unless a company pays out the majority of its FCF as a dividend, this method will typically underestimate the value of the stock. The 'Gordon Growth Model' is used, which simply assumes that dividend payments will continue to increase at a sustainable growth rate forever. The dividend is expected to grow at an annual growth rate equal to the 5-year average of the 10-year government bond yield of 2.4%. We then discount this figure to today's value at a cost of equity of 6.1%. Relative to the current share price of US$71.2, the company appears about fair value at a 12% discount to where the stock price trades currently. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind.

Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)

= US$3.0 / (6.1% – 2.4%)

= US$81.1

dcf
dcf

Important Assumptions

The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows. If you don't agree with these result, have a go at the calculation yourself and play with the assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Ameren as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 6.1%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.

SWOT Analysis for Ameren

Strength

  • Debt is well covered by earnings.

Weakness

  • Earnings growth over the past year underperformed the Integrated Utilities industry.

  • Dividend is low compared to the top 25% of dividend payers in the Integrated Utilities market.

Opportunity

  • Annual earnings are forecast to grow for the next 3 years.

  • Good value based on P/E ratio and estimated fair value.

Threat

  • Debt is not well covered by operating cash flow.

  • Paying a dividend but company has no free cash flows.

  • Annual earnings are forecast to grow slower than the American market.

Moving On:

Valuation is only one side of the coin in terms of building your investment thesis, and it ideally won't be the sole piece of analysis you scrutinize for a company. The DCF model is not a perfect stock valuation tool. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. For Ameren, we've put together three additional aspects you should further research:

  1. Risks: You should be aware of the 3 warning signs for Ameren (1 shouldn't be ignored!) we've uncovered before considering an investment in the company.

  2. Future Earnings: How does AEE's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart.

  3. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing!

PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the NYSE every day. If you want to find the calculation for other stocks just search here.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com