Home
Mail
Search
News
Finance
Sport
Lifestyle
Celebrity
Movies
Weather
Mobile
More
Yahoo
Mail
Cryptocurrencies
News
Property
Money
Markets
Industries
Watchlists
My Portfolio
My Screeners
Singapore markets closed
Straits Times Index
3,297.55
-26.98
(-0.81%)
Nikkei
38,814.56
+94.09
(+0.24%)
Hang Seng
17,941.78
-170.85
(-0.94%)
FTSE 100
8,146.86
-16.81
(-0.21%)
Bitcoin USD
66,086.72
+269.02
(+0.41%)
CMC Crypto 200
1,398.71
-19.16
(-1.35%)
The Walt Disney Co (WDP.MU)
Munich - Munich Delayed price. Currency in EUR
Add to watchlist
93.01
-0.22
(-0.24%)
At close: 08:00AM CEST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
30/09/2023
30/09/2022
30/09/2021
30/09/2020
30/09/2019
Cash flows from operating activities
Net income
1,695,000
2,354,000
3,145,000
1,995,000
-2,864,000
-
Depreciation & amortisation
5,238,000
5,369,000
5,163,000
5,111,000
5,345,000
-
Deferred income taxes
-1,511,000
-1,346,000
200,000
-1,241,000
-392,000
-
Stock-based compensation
1,248,000
1,143,000
977,000
600,000
525,000
-
Change in working capital
-415,000
177,000
488,000
2,194,000
-645,000
-
Inventory
-50,000
-183,000
-420,000
252,000
14,000
-
Accounts payable
-
-1,142,000
964,000
2,410,000
-2,293,000
-
Other working capital
8,358,000
4,897,000
1,067,000
1,989,000
3,596,000
-
Other non-cash items
1,207,000
-1,630,000
-5,676,000
-4,111,000
522,000
-
Net cash provided by operating activities
13,455,000
9,866,000
6,010,000
5,567,000
7,618,000
-
Cash flows from investing activities
Investments in property, plant and equipment
-5,097,000
-4,969,000
-4,943,000
-3,578,000
-4,022,000
-
Acquisitions, net
-
-
-
0
0
-9,901,000
Sales/maturities of investments
-
458,000
52,000
337,000
-
-
Other investing activities
-14,000
-130,000
-117,000
70,000
172,000
-
Net cash used for investing activities
-4,653,000
-4,641,000
-5,008,000
-3,163,000
-3,637,000
-
Cash flows from financing activities
Debt repayment
-1,320,000
-1,675,000
-4,016,000
-3,737,000
-3,533,000
-
Common stock repurchased
-
-
-
-
0
0
Dividends paid
-
-
0
0
-1,587,000
-2,895,000
Other financing activities
-8,887,000
-993,000
-839,000
-1,121,000
-1,471,000
-
Net cash used provided by (used for) financing activities
-12,422,000
-2,724,000
-4,729,000
-4,385,000
8,480,000
-
Net change in cash
-3,727,000
2,574,000
-4,342,000
-1,951,000
12,499,000
-
Cash at beginning of period
10,453,000
11,661,000
16,003,000
17,954,000
5,455,000
-
Cash at end of period
6,833,000
14,235,000
11,661,000
16,003,000
17,954,000
-
Free cash flow
Operating cash flow
13,455,000
9,866,000
6,010,000
5,567,000
7,618,000
-
Capital expenditure
-5,097,000
-4,969,000
-4,943,000
-3,578,000
-4,022,000
-
Free cash flow
8,358,000
4,897,000
1,067,000
1,989,000
3,596,000
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.