Singapore markets closed

Vertex Resource Group Ltd. (VTX.V)

TSXV - TSXV Real-time price. Currency in CAD
Add to watchlist
0.3550-0.0150 (-4.05%)
At close: 03:23PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
2,487
2,042
1,658
-5,698
Depreciation & amortisation
23,323
20,376
19,621
17,937
Deferred income taxes
-137
602
-1,100
414
Stock-based compensation
200
200
0
187
Change in working capital
10,968
-9,848
-12,248
5,192
Accounts receivable
-
-
-
390
Inventory
-
-
-
-368
Accounts payable
-
-
-
2,959
Other working capital
34,792
7,675
3,904
22,455
Other non-cash items
14,087
8,875
6,057
6,063
Net cash provided by operating activities
50,385
21,441
12,958
26,899
Cash flows from investing activities
Investments in property, plant and equipment
-15,593
-13,766
-9,054
-4,444
Acquisitions, net
974
-273
-4,529
-
Other investing activities
-2,279
-2,432
-783
-
Net cash used for investing activities
-12,894
-12,838
-11,535
-2,958
Cash flows from financing activities
Debt repayment
-35,444
-32,351
-20,719
-26,714
Common stock repurchased
-452
-
-
-
Dividends paid
0
0
0
0
Other financing activities
-3,084
-2,960
-1,801
-1,581
Net cash used provided by (used for) financing activities
-40,396
-6,028
-1,419
-24,355
Net change in cash
-2,912
2,591
0
-414
Cash at beginning of period
5,106
0
0
414
Cash at end of period
2,201
2,591
0
0
Free cash flow
Operating cash flow
50,385
21,441
12,958
26,899
Capital expenditure
-15,593
-13,766
-9,054
-4,444
Free cash flow
34,792
7,675
3,904
22,455