Singapore markets open in 4 hours 43 minutes

Tilray Brands, Inc. (TLRY.TO)

Toronto - Toronto Real-time price. Currency in CAD
Add to watchlist
2.5300-0.0300 (-1.17%)
At close: 04:00PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/05/2023
31/05/2022
31/05/2021
31/05/2020
31/05/2019
Cash flows from operating activities
Net income
-351,947
-1,452,656
-476,801
-367,421
-102,540
-
Depreciation & amortisation
124,176
130,149
154,592
67,832
35,669
-
Deferred income taxes
-9,815
-31,953
-27,538
-24,873
-13,305
-
Stock-based compensation
34,346
39,595
35,994
17,351
18,079
-
Change in working capital
13,369
14,400
-91,771
-70,854
-78,832
-
Accounts receivable
-8,307
4,168
-5,842
-23,512
-25,593
-
Inventory
-5,755
-12,934
-45,749
-55,205
-89,660
-
Accounts payable
-
-
-
14,501
43,087
-8,984
Other working capital
-49,959
-12,894
-211,326
-83,591
-199,413
-
Other non-cash items
114,372
258,591
-54,297
61,419
9,608
-
Net cash provided by operating activities
-18,014
7,906
-177,262
-44,717
-100,627
-
Cash flows from investing activities
Investments in property, plant and equipment
-31,945
-20,800
-34,064
-38,874
-98,786
-
Acquisitions, net
-59,222
-26,718
-
-
-25,033
-17,814
Purchases of investments
-
-241,897
0
0
-451
-
Sales/maturities of investments
-
0
0
8,430
34,386
-
Other investing activities
-
-
-
3,333
19,396
-8,280
Net cash used for investing activities
75,709
-
-
-
-
-
Cash flows from financing activities
Debt repayment
-272,151
-209,844
-132,952
-65,617
-9,052
-
Common stock issued
0
129,593
262,509
102,550
74,395
-
Common stock repurchased
0
-1,189
-8,686
0
-
-
Other financing activities
-
-
-7,484
-23,895
-
-
Net cash used provided by (used for) financing activities
-76,021
70,158
128,196
124,308
130,606
-
Net change in cash
-18,744
-209,277
-72,557
127,820
-46,539
-
Cash at beginning of period
164,997
415,909
488,466
360,646
407,185
-
Cash at end of period
146,671
206,632
415,909
488,466
360,646
-
Free cash flow
Operating cash flow
-18,014
7,906
-177,262
-44,717
-100,627
-
Capital expenditure
-31,945
-20,800
-34,064
-38,874
-98,786
-
Free cash flow
-49,959
-12,894
-211,326
-83,591
-199,413
-