Singapore markets closed

Talon Metals Corp (TAO.BE)

Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
0.1280-0.0020 (-1.54%)
As of 12:18PM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-1,974
-1,498
-5,546
-2,732
-3,978
Depreciation & amortisation
-
-
-
0
10.295
Stock-based compensation
1,874
1,316
3,866
138.888
1,746
Change in working capital
-212.79
126.839
-267.191
-469.387
586.238
Other working capital
-24,076
-50,849
-25,779
-12,674
-13,739
Other non-cash items
-35.604
-61.04
13.901
8.957
524.359
Net cash provided by operating activities
-1,853
-1,483
-2,475
-2,879
-1,225
Cash flows from investing activities
Investments in property, plant and equipment
-22,223
-49,366
-23,304
-9,794
-12,514
Purchases of investments
-41,949
-89,523
-14,516
-
-
Sales/maturities of investments
51,113
66,196
10,499
-
-
Net cash used for investing activities
-53,420
-72,693
-27,320
-9,794
-12,514
Cash flows from financing activities
Common stock issued
31,656
65,820
31,959
18,870
14,825
Other financing activities
-
-
-
-
-875.615
Net cash used provided by (used for) financing activities
34,205
68,042
35,501
20,767
20,677
Net change in cash
-21,068
-6,134
5,706
8,093
6,937
Cash at beginning of period
32,655
21,049
15,356
7,271
222.63
Cash at end of period
11,587
14,986
21,049
15,356
7,271
Free cash flow
Operating cash flow
-1,853
-1,483
-2,475
-2,879
-1,225
Capital expenditure
-22,223
-49,366
-23,304
-9,794
-12,514
Free cash flow
-24,076
-50,849
-25,779
-12,674
-13,739