Singapore markets close in 7 hours 22 minutes

Relay Therapeutics, Inc. (RLAY)

NasdaqGM - NasdaqGM Real-time price. Currency in USD
Add to watchlist
7.08+0.42 (+6.31%)
At close: 04:00PM EDT
7.25 +0.17 (+2.40%)
After hours: 06:54PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-341,973
-341,973
-290,509
-363,872
-52,412
Depreciation & amortisation
5,269
5,269
4,130
3,925
3,549
Stock-based compensation
86,031
86,031
56,138
48,454
31,960
Change in working capital
-32,458
-32,458
11,246
97,344
-85,170
Accounts receivable
306
306
97
74,677
-75,000
Accounts payable
-2,394
-2,394
1,989
930
-410
Other working capital
-304,442
-304,442
-238,552
-77,877
-104,420
Other non-cash items
-6,422
-6,422
-11,677
137,691
-
Net cash provided by operating activities
-300,316
-300,316
-229,490
-74,406
-102,489
Cash flows from investing activities
Investments in property, plant and equipment
-4,126
-4,126
-9,062
-3,471
-1,931
Acquisitions, net
0
0
0
-25,298
0
Purchases of investments
-385,542
-385,542
-535,419
-980,665
-266,455
Sales/maturities of investments
647,302
647,302
355,736
529,923
350,058
Net cash used for investing activities
257,634
257,634
-188,745
-479,511
81,672
Cash flows from financing activities
Common stock issued
30,281
30,281
284,744
382,210
425,293
Other financing activities
-
-
-
-
-2,507
Net cash used provided by (used for) financing activities
34,753
34,753
289,910
388,090
426,509
Net change in cash
-7,929
-7,929
-128,325
-165,827
405,692
Cash at beginning of period
154,372
154,372
282,697
448,524
42,832
Cash at end of period
146,443
146,443
154,372
282,697
448,524
Free cash flow
Operating cash flow
-300,316
-300,316
-229,490
-74,406
-102,489
Capital expenditure
-4,126
-4,126
-9,062
-3,471
-1,931
Free cash flow
-304,442
-304,442
-238,552
-77,877
-104,420