Singapore markets closed

Kraken Robotics Inc. (PNG.V)

TSXV - TSXV Real-time price. Currency in CAD
Add to watchlist
0.99000.0000 (0.00%)
At close: 03:59PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
9,057
5,546
-4,243
-3,537
-5,212
-
Depreciation & amortisation
5,102
4,940
4,781
2,914
1,104
-
Deferred income taxes
574
254
-1,059
-106
-123.892
-
Stock-based compensation
274
378
797
433
652.718
-
Change in working capital
-10,194
-2,598
2,645
-11,682
6,072
-
Accounts receivable
-
1,729
-6,122
-2,131
1,882
-
Inventory
-
-4,056
2,883
-6,579
-2,243
-
Other working capital
-2,338
870
93
-16,539
664.245
-
Other non-cash items
-3,093
-2,853
2,109
972
314.247
-
Net cash provided by operating activities
4,480
8,427
5,237
-11,006
2,843
-
Cash flows from investing activities
Investments in property, plant and equipment
-6,818
-7,557
-5,144
-5,533
-2,178
-
Acquisitions, net
-
-
0
-2,769
0
-367.45
Other investing activities
-
-2,250
-
1,058
-1,058
-
Net cash used for investing activities
-6,818
-9,807
-3,366
-7,244
-3,236
-
Cash flows from financing activities
Debt repayment
-6,192
-6,129
-1,309
-2,242
-254.385
-
Common stock issued
-
-
0
10,000
10,385
157.62
Dividends paid
0
0
0
0
0
-
Other financing activities
-
-
-
-1,090
-946.408
-41.344
Net cash used provided by (used for) financing activities
-768
-2,155
-41
11,923
11,051
-
Net change in cash
-3,106
-3,535
1,830
-6,327
10,658
-
Cash at beginning of period
3,923
8,265
6,754
12,925
2,097
-
Cash at end of period
817
5,173
8,265
6,754
12,925
-
Free cash flow
Operating cash flow
4,480
8,427
5,237
-11,006
2,843
-
Capital expenditure
-6,818
-7,557
-5,144
-5,533
-2,178
-
Free cash flow
-2,338
870
93
-16,539
664.245
-