Singapore markets close in 50 minutes

Nextech3D.AI Corporation (NTAR.CN)

Canadian Sec - Canadian Sec Real-time price. Currency in CAD
Add to watchlist
0.11000.0000 (0.00%)
At close: 02:50PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-23,214
-27,714
-27,378
-32,652
-15,594
Depreciation & amortisation
1,657
2,249
3,060
2,389
824.081
Deferred income taxes
-
0
0
-
-96.956
Stock-based compensation
1,054
1,776
1,716
5,030
6,868
Change in working capital
2,429
1,809
2,561
768.793
-2,961
Accounts receivable
662.322
386.933
269.873
231.384
-893.109
Inventory
18.543
45.289
2,954
-177.423
-1,858
Accounts payable
-
-
-24.57
231.58
1,034
Other working capital
-10,877
-13,571
-15,399
-24,845
-14,303
Other non-cash items
451.131
518.579
1,565
16.585
73.313
Net cash provided by operating activities
-10,651
-13,344
-15,297
-24,666
-10,801
Cash flows from investing activities
Investments in property, plant and equipment
-226.22
-227.25
-101.784
-178.772
-3,502
Acquisitions, net
-
-
-
-
-777.9
Other investing activities
-
66.554
-28.668
-18.288
-
Net cash used for investing activities
-109.821
-160.696
-101.784
2,568
-4,280
Cash flows from financing activities
Debt repayment
-104.594
-203.762
-479.7
-202.94
-75.065
Common stock issued
3,075
5,727
8,890
16,905
15,133
Other financing activities
4,282
5,083
4,154
-18.804
-
Net cash used provided by (used for) financing activities
7,252
10,606
12,565
18,894
22,822
Net change in cash
-3,509
-2,899
-2,835
-3,203
7,741
Cash at beginning of period
3,502
3,777
7,237
10,685
2,849
Cash at end of period
-6.879
907.847
3,786
7,237
10,685
Free cash flow
Operating cash flow
-10,651
-13,344
-15,297
-24,666
-10,801
Capital expenditure
-226.22
-227.25
-101.784
-178.772
-3,502
Free cash flow
-10,877
-13,571
-15,399
-24,845
-14,303