NKE - NIKE, Inc.

NYSE - NYSE Delayed Price. Currency in USD
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/05/2022
31/05/2021
31/05/2020
Cash flows from operating activities
Net income
5,478,000
6,046,000
5,727,000
2,539,000
Depreciation & amortisation
919,000
840,000
797,000
1,119,000
Deferred income taxes
-632,000
-650,000
-385,000
-380,000
Stock-based compensation
727,000
638,000
611,000
429,000
Change in working capital
-1,527,000
-1,660,000
45,000
-1,245,000
Accounts receivable
-861,000
-504,000
-1,606,000
1,239,000
Inventory
-1,331,000
-1,676,000
507,000
-1,854,000
Accounts payable
1,144,000
1,365,000
1,326,000
24,000
Other working capital
3,797,000
4,430,000
5,962,000
1,399,000
Net cash provided by operating activities
4,739,000
5,188,000
6,657,000
2,485,000
Cash flows from investing activities
Investments in property, plant and equipment
-942,000
-758,000
-695,000
-1,086,000
Purchases of investments
-8,528,000
-12,913,000
-9,961,000
-2,426,000
Sales/maturities of investments
9,712,000
12,166,000
6,685,000
2,453,000
Other investing activities
82,000
-19,000
171,000
31,000
Net cash used for investing activities
324,000
-1,524,000
-3,800,000
-1,028,000
Cash flows from financing activities
Debt repayment
-
0
-197,000
-
Common stock repurchased
-5,192,000
-4,014,000
-608,000
-3,067,000
Dividends paid
-1,969,000
-1,837,000
-1,638,000
-1,452,000
Other financing activities
-105,000
-151,000
-136,000
-58,000
Net cash used provided by (used for) financing activities
-6,646,000
-4,836,000
-1,459,000
2,491,000
Net change in cash
-1,749,000
-1,315,000
1,541,000
3,882,000
Cash at beginning of period
8,704,000
9,889,000
8,348,000
4,466,000
Cash at end of period
7,121,000
8,574,000
9,889,000
8,348,000
Free cash flow
Operating cash flow
4,739,000
5,188,000
6,657,000
2,485,000
Capital expenditure
-942,000
-758,000
-695,000
-1,086,000
Free cash flow
3,797,000
4,430,000
5,962,000
1,399,000