Singapore markets open in 6 hours 46 minutes

Marcus & Millichap, Inc. (MMI)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
34.59+0.44 (+1.29%)
As of 02:09PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-38,189
-34,035
104,225
142,470
42,838
Depreciation & amortisation
13,842
13,627
13,406
11,721
10,899
Deferred income taxes
-14,704
-6,429
-6,073
-11,845
473
Stock-based compensation
24,930
24,146
17,312
10,361
9,905
Change in working capital
-33,127
-95,771
-137,777
75,055
-49,444
Accounts receivable
-4,080
-7,590
8,445
-10,832
-3,290
Accounts payable
-4,252
-2,960
-4,071
9,779
-5,643
Other working capital
-31,390
-81,800
1,963
249,046
31,143
Other non-cash items
24,891
26,007
22,139
24,370
23,720
Net cash provided by operating activities
-22,244
-72,430
13,629
255,903
38,088
Cash flows from investing activities
Investments in property, plant and equipment
-9,146
-9,370
-11,666
-6,857
-6,945
Acquisitions, net
-
0
-12,500
-
-16,298
Purchases of investments
-306,286
-307,283
-380,799
-387,606
-215,606
Sales/maturities of investments
251,437
391,612
350,993
285,628
221,677
Other investing activities
-
-92
-3
250
-56
Net cash used for investing activities
-64,090
74,867
-53,975
-108,356
-17,228
Cash flows from financing activities
Debt repayment
-
-
0
0
-6,564
Common stock repurchased
-23,296
-39,441
-29,053
0
0
Dividends paid
-20,254
-20,103
-60,358
0
0
Other financing activities
-8,275
-8,796
-16,853
-6,572
-4,408
Net cash used provided by (used for) financing activities
-51,164
-67,679
-105,555
-5,919
-10,330
Net change in cash
-137,470
-65,120
-146,267
138,988
10,482
Cash at beginning of period
228,026
235,873
382,140
243,152
232,670
Cash at end of period
90,528
170,753
235,873
382,140
243,152
Free cash flow
Operating cash flow
-22,244
-72,430
13,629
255,903
38,088
Capital expenditure
-9,146
-9,370
-11,666
-6,857
-6,945
Free cash flow
-31,390
-81,800
1,963
249,046
31,143