Singapore markets closed

Linamar Corporation (LNR.TO)

Toronto - Toronto Real-time price. Currency in CAD
Add to watchlist
71.87+0.06 (+0.08%)
At close: 04:00PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
564,569
503,054
426,194
420,558
279,133
Depreciation & amortisation
515,745
491,522
440,972
448,754
454,625
Deferred income taxes
-64,909
-62,679
-14,809
-26,244
-44,737
Stock-based compensation
3,513
3,937
3,059
3,270
2,882
Change in working capital
-331,072
-208,549
-397,146
46,385
662,486
Accounts receivable
-183,671
-120,033
-215,353
135,573
225,664
Inventory
-254,907
-239,837
-351,132
-227,446
139,514
Accounts payable
-31,490
-
-
-
-
Other working capital
-57,967
3,259
44,877
654,223
1,142,439
Other non-cash items
70,804
63,397
-19,713
-14,738
40,655
Net cash provided by operating activities
761,912
793,552
468,131
908,764
1,434,086
Cash flows from investing activities
Investments in property, plant and equipment
-819,879
-790,293
-423,254
-254,541
-291,647
Acquisitions, net
-1,093
-407,060
-325,533
0
-
Other investing activities
-393
-439
-3,125
-19,661
-13,854
Net cash used for investing activities
-1,840,793
-1,194,014
-715,742
-267,319
-290,313
Cash flows from financing activities
Debt repayment
-
-
-
-981,747
-601,192
Common stock issued
-
550,000
0
-
-
Common stock repurchased
-
0
-236,077
0
-13,280
Dividends paid
-54,145
-54,145
-51,121
-44,506
-23,497
Other financing activities
-
-
-20,417
-39,778
41,428
Net cash used provided by (used for) financing activities
989,847
207,396
156,388
-572,079
-616,412
Net change in cash
-103,500
-207,188
-67,913
67,328
522,874
Cash at beginning of period
890,689
860,515
928,428
861,100
338,226
Cash at end of period
801,655
653,327
860,515
928,428
861,100
Free cash flow
Operating cash flow
761,912
793,552
468,131
908,764
1,434,086
Capital expenditure
-819,879
-790,293
-423,254
-254,541
-291,647
Free cash flow
-57,967
3,259
44,877
654,223
1,142,439