Singapore markets open in 2 hours 58 minutes

Kratos Defense & Security Solutions, Inc. (KTOS)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
20.59+0.28 (+1.38%)
At close: 04:00PM EDT
20.54 -0.05 (-0.24%)
After hours: 05:57PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-600
-8,900
-36,900
-2,000
79,600
Depreciation & amortisation
46,400
44,700
40,900
34,700
34,000
Deferred income taxes
-
2,500
-3,100
-400
-78,200
Stock-based compensation
27,900
25,300
26,300
25,800
21,000
Change in working capital
4,700
-11,200
-74,900
-26,100
-13,400
Accounts receivable
38,000
-13,100
-4,900
2,600
-3,700
Inventory
-24,800
-29,600
-23,800
-5,300
-5,300
Accounts payable
5,900
4,400
4,500
-5,300
-2,400
Other working capital
30,300
12,800
-71,000
-11,200
10,700
Other non-cash items
500
500
5,400
3,100
1,900
Net cash provided by operating activities
91,600
65,200
-25,600
35,300
46,600
Cash flows from investing activities
Investments in property, plant and equipment
-61,300
-52,400
-45,400
-46,500
-35,900
Acquisitions, net
-
-
-132,200
-12,300
-51,500
Other investing activities
-
8,300
200
6,700
100
Net cash used for investing activities
-52,700
-43,800
-177,500
-56,600
-87,300
Cash flows from financing activities
Debt repayment
-132,400
-102,500
-353,700
-6,100
-1,200
Common stock issued
-
-
0
0
-
Other financing activities
-16,200
-3,700
-15,800
-9,100
-1,400
Net cash used provided by (used for) financing activities
253,300
-30,700
-63,300
-9,300
247,700
Net change in cash
292,200
-8,500
-268,100
-32,100
208,900
Cash at beginning of period
46,700
81,300
349,400
381,500
172,600
Cash at end of period
338,900
72,800
81,300
349,400
381,500
Free cash flow
Operating cash flow
91,600
65,200
-25,600
35,300
46,600
Capital expenditure
-61,300
-52,400
-45,400
-46,500
-35,900
Free cash flow
30,300
12,800
-71,000
-11,200
10,700