Singapore markets closed

iRobot Corporation (IRBT)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
10.84-0.36 (-3.26%)
At close: 04:00PM EDT
10.90 +0.06 (+0.55%)
After hours: 04:11PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-214,991
-304,710
-286,295
30,390
147,068
Depreciation & amortisation
31,061
32,791
47,869
33,309
34,762
Deferred income taxes
5,789
6,563
18,799
-6,934
13,837
Stock-based compensation
36,072
36,056
31,905
21,694
29,975
Change in working capital
119,547
110,550
78,986
-86,306
43,756
Accounts receivable
-10,330
-11,748
94,750
10,290
-21,893
Inventory
89,029
125,710
49,399
-151,193
-24,535
Accounts payable
30,725
-4,604
-73,598
82,289
48,699
Other working capital
-20,373
-117,655
-102,346
-61,898
200,449
Other non-cash items
-612
47
-1,003
5,940
6,467
Net cash provided by operating activities
-18,849
-114,793
-90,021
-31,970
232,048
Cash flows from investing activities
Investments in property, plant and equipment
-1,524
-2,862
-12,325
-29,928
-31,599
Acquisitions, net
-
0
0
-71,357
0
Purchases of investments
-160
-233
-3,150
-10,811
-4,150
Sales/maturities of investments
-
0
17,723
63,976
13,500
Other investing activities
-
-
-
-
-4,150
Net cash used for investing activities
-1,684
-3,095
2,248
-48,120
-22,249
Cash flows from financing activities
Common stock repurchased
-
0
0
-150,000
-25,000
Other financing activities
-13,668
-14,639
-1,775
-5,161
-1,845
Net cash used provided by (used for) financing activities
130,017
185,370
2,944
-148,442
-21,261
Net change in cash
112,229
69,938
-83,508
-231,178
193,243
Cash at beginning of period
47,915
117,949
201,457
432,635
239,392
Cash at end of period
157,399
187,887
117,949
201,457
432,635
Free cash flow
Operating cash flow
-18,849
-114,793
-90,021
-31,970
232,048
Capital expenditure
-1,524
-2,862
-12,325
-29,928
-31,599
Free cash flow
-20,373
-117,655
-102,346
-61,898
200,449