Singapore markets closed

The Home Depot, Inc. (HD.BA)

Buenos Aires - Buenos Aires Delayed price. Currency in ARS
Add to watchlist
12,700.00-101.00 (-0.79%)
As of 11:33AM ART. Market open.
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/01/2024
31/01/2023
31/01/2022
31/01/2021
31/01/2020
Cash flows from operating activities
Net income
14,870,000
15,143,000
17,105,000
16,433,000
12,866,000
-
Depreciation & amortisation
3,291,000
3,247,000
2,975,000
2,862,000
2,519,000
-
Deferred income taxes
-
-
-
-276,000
-569,000
202,000
Stock-based compensation
380,000
380,000
366,000
399,000
310,000
-
Change in working capital
2,263,000
2,088,000
-6,102,000
-3,319,000
3,023,000
-
Inventory
3,142,000
4,137,000
-2,830,000
-5,403,000
-1,657,000
-
Accounts payable
-58,000
-1,411,000
-2,577,000
2,401,000
5,118,000
-
Other working capital
17,887,000
17,946,000
11,496,000
14,005,000
16,376,000
-
Other non-cash items
251,000
314,000
271,000
196,000
121,000
-
Net cash provided by operating activities
21,055,000
21,172,000
14,615,000
16,571,000
18,839,000
-
Cash flows from investing activities
Investments in property, plant and equipment
-3,168,000
-3,226,000
-3,119,000
-2,566,000
-2,463,000
-
Acquisitions, net
-
-1,514,000
0
-421,000
-7,780,000
-
Other investing activities
26,000
11,000
-21,000
18,000
73,000
-
Net cash used for investing activities
-4,656,000
-4,729,000
-3,140,000
-2,969,000
-10,170,000
-
Cash flows from financing activities
Debt repayment
-1,380,000
-1,271,000
-2,491,000
-1,532,000
-2,872,000
-
Common stock issued
370,000
323,000
264,000
337,000
326,000
-
Common stock repurchased
-5,713,000
-7,951,000
-6,696,000
-14,809,000
-791,000
-
Dividends paid
-8,494,000
-8,383,000
-7,789,000
-6,985,000
-6,451,000
-
Other financing activities
-187,000
-156,000
-188,000
-145,000
-154,000
-
Net cash used provided by (used for) financing activities
-13,401,000
-15,443,000
-10,993,000
-19,120,000
-2,983,000
-
Net change in cash
2,998,000
1,000,000
482,000
-5,518,000
5,686,000
-
Cash at beginning of period
1,260,000
2,757,000
2,343,000
7,895,000
2,133,000
-
Cash at end of period
4,258,000
3,760,000
2,757,000
2,343,000
7,895,000
-
Free cash flow
Operating cash flow
21,055,000
21,172,000
14,615,000
16,571,000
18,839,000
-
Capital expenditure
-3,168,000
-3,226,000
-3,119,000
-2,566,000
-2,463,000
-
Free cash flow
17,887,000
17,946,000
11,496,000
14,005,000
16,376,000
-