Singapore markets closed

Foraco International SA (FRACF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
2.14630.0000 (0.00%)
At close: 09:30AM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
28,714
28,714
19,761
35,487
4,236
Depreciation & amortisation
19,591
19,591
19,830
18,681
16,673
Deferred income taxes
12,665
12,665
8,805
9,981
1,003
Stock-based compensation
372
372
330
233
195
Change in working capital
-5,038
-5,038
-9,746
-4,048
3,259
Inventory
-1,661
-1,661
-7,762
-6,985
1,125
Other working capital
29,080
29,080
17,387
10,432
17,197
Other non-cash items
20,127
20,127
11,800
-24,865
8,754
Net cash provided by operating activities
55,215
55,215
37,429
29,018
30,517
Cash flows from investing activities
Investments in property, plant and equipment
-26,135
-26,135
-20,042
-18,586
-13,320
Net cash used for investing activities
-26,135
-26,135
-20,042
-18,586
-13,320
Cash flows from financing activities
Debt repayment
-104,544
-104,544
-9,067
-101,333
-3,585
Common stock repurchased
-1,475
-1,475
-1,032
-552
-163
Dividends paid
0
0
0
0
0
Other financing activities
-2,035
-2,035
-1,714
-1,778
-2,536
Net cash used provided by (used for) financing activities
-23,944
-23,944
-10,678
-7,798
-11,938
Net change in cash
4,880
4,880
5,485
2,963
4,905
Cash at beginning of period
29,409
29,409
23,924
20,960
16,053
Cash at end of period
34,289
34,289
29,409
23,924
20,960
Free cash flow
Operating cash flow
55,215
55,215
37,429
29,018
30,517
Capital expenditure
-26,135
-26,135
-20,042
-18,586
-13,320
Free cash flow
29,080
29,080
17,387
10,432
17,197