Singapore markets closed

Elastic N.V. (ESTC)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
100.13-4.82 (-4.59%)
At close: 04:00PM EDT
99.72 -0.41 (-0.41%)
Pre-market: 07:01AM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
30/04/2023
30/04/2022
30/04/2021
30/04/2020
Cash flows from operating activities
Net income
56,089
-236,161
-203,848
-129,434
-167,174
Depreciation & amortisation
18,611
20,233
19,728
17,237
12,859
Deferred income taxes
-212,353
-2,007
-2,430
33
-1,539
Stock-based compensation
231,757
204,039
140,612
93,680
60,007
Change in working capital
-55,659
-35,373
-20,649
1,760
19,590
Accounts receivable
-29,359
-46,353
-62,187
-24,037
-46,753
Accounts payable
-19,419
6,304
21,036
-4,775
5,968
Other working capital
111,099
32,978
-1,745
18,316
-35,627
Other non-cash items
79,076
80,847
70,275
48,776
45,693
Net cash provided by operating activities
115,369
35,662
5,672
22,545
-30,564
Cash flows from investing activities
Investments in property, plant and equipment
-4,270
-2,684
-7,417
-4,229
-5,063
Acquisitions, net
-18,951
0
-119,854
0
-24,373
Purchases of investments
-628,541
-270,268
0
0
-
Sales/maturities of investments
-
-
-
-
0
Other investing activities
-
-
-
2,711
249
Net cash used for investing activities
-501,539
-272,952
-127,271
-1,518
-29,187
Cash flows from financing activities
Debt repayment
-
-
0
0
-90
Common stock issued
0
-
-
-
0
Common stock repurchased
-
-
-
-
0
Other financing activities
-6,204
-
-9,283
-
-2,834
Net cash used provided by (used for) financing activities
33,838
17,471
602,127
77,258
58,539
Net change in cash
-350,378
-216,997
459,929
104,319
-891
Cash at beginning of period
880,045
863,637
403,708
299,389
300,280
Cash at end of period
527,713
646,640
863,637
403,708
299,389
Free cash flow
Operating cash flow
115,369
35,662
5,672
22,545
-30,564
Capital expenditure
-4,270
-2,684
-7,417
-4,229
-5,063
Free cash flow
111,099
32,978
-1,745
18,316
-35,627