Singapore markets close in 3 hours 20 minutes

Cypher Metaverse Inc (C5B.BE)

Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
0.08450.0000 (0.00%)
At close: 08:16AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-1,704
-3,246
-13,293
-4,027
Depreciation & amortisation
0
31.217
410
0
Deferred income taxes
-
-
-
0
Stock-based compensation
-
0
6,207
699.719
Change in working capital
42.911
207.69
-538.642
64.313
Accounts receivable
0.114
-
-
-
Accounts payable
31.244
-70.784
3.664
99.786
Other working capital
-1,494
-2,268
-4,718
-1,877
Other non-cash items
-43.029
-
-21.726
-106.571
Net cash provided by operating activities
-1,540
-2,268
-4,078
-1,877
Cash flows from investing activities
Investments in property, plant and equipment
-
-162.292
-640
-
Acquisitions, net
-1,144
-
-
-
Purchases of investments
-
-127.954
-382.447
-285.045
Sales/maturities of investments
-
-
0
518.268
Other investing activities
-
-2.623
-
-
Net cash used for investing activities
-447.57
-70.577
-1,045
-459.952
Cash flows from financing activities
Common stock issued
96.14
1,103
1,409
3,151
Other financing activities
-1.254
-45.48
-58.654
-149.96
Net cash used provided by (used for) financing activities
94.886
1,091
7,333
3,152
Net change in cash
-1,893
-1,247
2,210
815.27
Cash at beginning of period
2,188
3,104
894.548
79.278
Cash at end of period
295.464
1,857
3,104
894.548
Free cash flow
Operating cash flow
-1,540
-2,268
-4,078
-1,877
Capital expenditure
-
-162.292
-640
-
Free cash flow
-1,494
-2,268
-4,718
-1,877