Singapore markets closed

Aon plc (AON)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
289.98-2.98 (-1.02%)
At close: 04:00PM EDT
289.97 -0.01 (-0.00%)
Pre-market: 04:09AM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
2,585,000
2,564,000
2,589,000
1,255,000
1,969,000
-
Depreciation & amortisation
253,000
256,000
264,000
326,000
413,000
-
Deferred income taxes
-379,000
-373,000
-252,000
11,000
9,000
-
Stock-based compensation
441,000
438,000
397,000
449,000
312,000
-
Change in working capital
402,000
462,000
48,000
225,000
56,000
-
Accounts receivable
-
-
-96,000
-119,000
108,000
-371,000
Other working capital
3,077,000
3,183,000
3,023,000
2,045,000
2,642,000
-
Other non-cash items
-
28,000
170,000
5,000
-1,000
-
Net cash provided by operating activities
3,301,000
3,435,000
3,219,000
2,182,000
2,783,000
-
Cash flows from investing activities
Investments in property, plant and equipment
-224,000
-252,000
-196,000
-137,000
-141,000
-
Acquisitions, net
-37,000
-35,000
-162,000
-14,000
-368,000
-
Purchases of investments
-5,158,000
-67,000
-282,000
-91,000
-264,000
-
Sales/maturities of investments
-14,000
161,000
110,000
73,000
64,000
-
Net cash used for investing activities
-5,354,000
-188,000
-449,000
49,000
-679,000
-
Cash flows from financing activities
Debt repayment
-
-350,000
-500,000
-413,000
-3,882,000
-
Common stock issued
72,000
72,000
58,000
55,000
-
-
Common stock repurchased
-2,400,000
-2,700,000
-3,203,000
-3,543,000
-1,763,000
-
Dividends paid
-497,000
-489,000
-463,000
-447,000
-412,000
-
Other financing activities
-330,000
-115,000
416,000
258,000
281,000
-
Net cash used provided by (used for) financing activities
1,992,000
-2,865,000
-1,790,000
-1,924,000
-1,772,000
-
Net change in cash
-1,000
646,000
431,000
72,000
629,000
-
Cash at beginning of period
8,186,000
7,076,000
6,645,000
6,573,000
5,944,000
-
Cash at end of period
8,125,000
7,722,000
7,076,000
6,645,000
6,573,000
-
Free cash flow
Operating cash flow
3,301,000
3,435,000
3,219,000
2,182,000
2,783,000
-
Capital expenditure
-224,000
-252,000
-196,000
-137,000
-141,000
-
Free cash flow
3,077,000
3,183,000
3,023,000
2,045,000
2,642,000
-