Singapore markets open in 8 hours 34 minutes

Aesthetic Medical International Holdings Group Limited (AIH)

NasdaqCM - NasdaqCM Real-time price. Currency in USD
Add to watchlist
0.4089-0.0164 (-3.86%)
As of 12:15PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in CNY. All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-37,432
-37,432
-76,247
-586,619
-235,479
Depreciation & amortisation
65,897
65,897
61,486
99,135
106,405
Stock-based compensation
7,514
7,514
27,528
35,463
78,967
Change in working capital
53,460
53,460
-152,043
217,835
11,733
Accounts receivable
-3,966
-3,966
1,302
3,849
-7,781
Inventory
12,272
12,272
-294
-800
-8,971
Accounts payable
28,019
28,019
16,394
4,543
15,969
Other working capital
18,827
18,827
-76,804
17,649
-46,005
Other non-cash items
-5,908
-5,908
47,986
29,834
30,280
Net cash provided by operating activities
74,286
74,286
-75,126
51,091
-843
Cash flows from investing activities
Investments in property, plant and equipment
-55,459
-55,459
-1,678
-33,442
-45,162
Acquisitions, net
-44
-44
-665
-8,624
-69,951
Purchases of investments
-
-
0
0
-21,287
Sales/maturities of investments
-
-
-
0
0
Other investing activities
2,264
2,264
-4,237
30,262
-12,158
Net cash used for investing activities
-52,246
-52,246
3,111
-11,525
-127,368
Cash flows from financing activities
Debt repayment
-228,960
-228,960
-310,059
-272,190
-281,236
Common stock issued
170,001
170,001
94,153
0
0
Common stock repurchased
-
-
0
0
-1,982
Dividends paid
0
0
0
0
0
Other financing activities
-546
-546
-250
-1,115
-936
Net cash used provided by (used for) financing activities
29,062
29,062
45,552
-45,235
17,697
Net change in cash
51,102
51,102
-26,463
-5,669
-110,514
Cash at beginning of period
12,161
12,161
39,289
44,384
154,490
Cash at end of period
62,336
62,336
12,161
39,289
44,384
Free cash flow
Operating cash flow
74,286
74,286
-75,126
51,091
-843
Capital expenditure
-55,459
-55,459
-1,678
-33,442
-45,162
Free cash flow
18,827
18,827
-76,804
17,649
-46,005