Singapore markets closed

Shake Shack Inc (9SH.BE)

Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
91.24+0.32 (+0.35%)
At close: 08:02AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
23,838
20,264
-21,229
-4,561
-42,158
-
Depreciation & amortisation
97,238
93,040
74,296
60,236
50,245
-
Deferred income taxes
-11,122
-9,074
-5,014
-14,473
-1,356
-
Stock-based compensation
14,728
14,888
13,326
8,703
5,560
-
Change in working capital
-54,644
-57,955
-45,410
-44,065
-28,609
-
Accounts receivable
-3,935
-2,970
9,139
-4,193
1,006
-
Inventory
-679
-1,220
-334
-962
-667
-
Accounts payable
2,726
687
3,541
-6,450
4,626
-
Other working capital
-1,911
-14,028
-65,817
-43,091
-31,688
-
Other non-cash items
71,137
68,944
60,066
52,106
46,913
-
Net cash provided by operating activities
142,984
132,139
76,742
58,404
37,350
-
Cash flows from investing activities
Investments in property, plant and equipment
-144,895
-146,167
-142,559
-101,495
-69,038
-
Purchases of investments
-94,019
-94,709
-865
-47,399
-20,359
-
Sales/maturities of investments
71,439
108,556
0
4,004
20,000
-
Net cash used for investing activities
-167,475
-132,320
-143,424
-144,890
-69,397
-
Cash flows from financing activities
Debt repayment
-3,375
-3,272
-2,974
-2,694
-52,206
-
Common stock issued
-
-
0
0
144,997
0
Other financing activities
-6,466
-3,156
-2,652
-5,766
-9,003
-
Net cash used provided by (used for) financing activities
-8,736
-5,684
-5,202
242,021
141,821
-
Net change in cash
-33,227
-5,868
-71,885
155,533
109,774
-
Cash at beginning of period
293,430
230,521
302,406
146,873
37,099
-
Cash at end of period
260,203
224,653
230,521
302,406
146,873
-
Free cash flow
Operating cash flow
142,984
132,139
76,742
58,404
37,350
-
Capital expenditure
-144,895
-146,167
-142,559
-101,495
-69,038
-
Free cash flow
-1,911
-14,028
-65,817
-43,091
-31,688
-