Singapore markets closed

Great Lakes Dredge & Dock Corp (5GL.DU)

Dusseldorf - Dusseldorf Delayed price. Currency in EUR
Add to watchlist
8.50-0.20 (-2.30%)
At close: 08:11AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
38,161
13,906
-34,055
49,432
66,103
Depreciation & amortisation
42,695
42,525
46,273
43,016
38,183
Deferred income taxes
11,513
3,733
-9,270
12,311
20,508
Stock-based compensation
6,835
6,316
4,288
5,188
6,754
Change in working capital
-21,140
-19,535
-14,674
-62,995
-52,641
Accounts receivable
-8,937
-9,921
38,064
-43,963
-19,205
Inventory
-8,780
-11,000
-14,255
-2,706
-2,383
Other working capital
-52,577
-103,415
-141,353
-67,651
31,326
Other non-cash items
965
965
1,299
2,349
1,611
Net cash provided by operating activities
76,546
47,425
1,653
49,007
78,947
Cash flows from investing activities
Investments in property, plant and equipment
-129,123
-150,840
-143,006
-116,658
-47,621
Net cash used for investing activities
-94,838
-120,141
-140,906
-112,199
-43,171
Cash flows from financing activities
Debt repayment
0
-118,084
-10,000
-325,000
0
Common stock repurchased
-
-
0
0
-3,873
Other financing activities
-1,365
-1,019
-2,808
-8,180
-4,748
Net cash used provided by (used for) financing activities
9,495
89,931
-1,660
-5,859
-6,261
Net change in cash
-8,797
17,215
-140,913
-69,051
29,515
Cash at beginning of period
32,519
6,546
147,459
216,510
186,995
Cash at end of period
23,722
23,761
6,546
147,459
216,510
Free cash flow
Operating cash flow
76,546
47,425
1,653
49,007
78,947
Capital expenditure
-129,123
-150,840
-143,006
-116,658
-47,621
Free cash flow
-52,577
-103,415
-141,353
-67,651
31,326