Singapore markets close in 46 minutes

Roots Corporation (4RO.F)

Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
1.3500-0.0100 (-0.74%)
As of 08:05AM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/01/2024
31/01/2023
31/01/2022
31/01/2021
31/01/2020
Cash flows from operating activities
Net income
11,824
1,840
6,693
22,763
13,080
-
Depreciation & amortisation
29,079
29,706
29,324
29,994
33,325
-
Deferred income taxes
-1,819
815
2,902
8,436
5,941
-
Stock-based compensation
431
454
380
655
705
-
Change in working capital
5,039
6,740
-5,345
2,959
3,647
-
Accounts receivable
2,851
-390
933
1,181
-7
-
Inventory
-6,905
18,833
-13,734
1,145
-4,540
-
Other working capital
36,315
33,861
22,950
52,059
47,499
-
Other non-cash items
7,365
7,144
7,779
5,775
7,906
-
Net cash provided by operating activities
42,154
38,695
29,298
56,467
50,922
-
Cash flows from investing activities
Investments in property, plant and equipment
-5,839
-4,834
-6,348
-4,408
-3,423
-
Acquisitions, net
-
-
-
0
-541
0
Other investing activities
-
-300
-
-
-
-
Net cash used for investing activities
-5,839
-5,134
-6,348
-4,408
-3,964
-
Cash flows from financing activities
Debt repayment
-27,713
-32,634
-23,257
-25,505
-31,367
-
Common stock issued
26
311
26
35
0
-
Common stock repurchased
-1,912
-4,358
-1,959
-663
0
-
Other financing activities
-
-768
-
-931
-148
-163
Net cash used provided by (used for) financing activities
-40,599
-37,449
-25,190
-27,064
-31,515
-
Net change in cash
-4,284
-3,888
-2,240
24,995
15,443
-
Cash at beginning of period
6,815
31,921
34,161
9,166
-6,277
-
Cash at end of period
2,531
28,033
31,921
34,161
9,166
-
Free cash flow
Operating cash flow
42,154
38,695
29,298
56,467
50,922
-
Capital expenditure
-5,839
-4,834
-6,348
-4,408
-3,423
-
Free cash flow
36,315
33,861
22,950
52,059
47,499
-