Singapore markets close in 4 hours 56 minutes

QYOU Media Inc (0QY.MU)

Munich - Munich Delayed price. Currency in EUR
Add to watchlist
0.0328+0.0016 (+5.13%)
At close: 08:01AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
30/06/2021
30/06/2020
30/06/2019
Cash flows from operating activities
Net income
-8,977
-8,977
-11,349
-6,966
-6,270
-
Depreciation & amortisation
2,004
2,004
658.66
191.755
945.515
-
Deferred income taxes
-197.113
-197.113
96.718
0
-192.903
-
Stock-based compensation
2,075
2,075
3,286
2,342
945.515
-
Change in working capital
3,438
3,438
652.609
-1,400
2,015
-
Accounts receivable
3,265
3,265
-2,773
-1,031
473.315
-
Accounts payable
-
-
-
-
-
-322.458
Other working capital
-4,519
-4,519
-6,043
-6,343
-2,626
-
Other non-cash items
42.553
42.553
-959.832
70.109
897.23
-
Net cash provided by operating activities
-2,363
-2,363
-4,678
-6,315
-2,588
-
Cash flows from investing activities
Investments in property, plant and equipment
-2,156
-2,156
-1,365
-28.47
-38.814
-
Acquisitions, net
0
0
-570.311
-1,883
0
-
Other investing activities
-
-
-
-
-
-998.668
Net cash used for investing activities
-2,154
-2,154
-1,936
-1,911
-38.814
-
Cash flows from financing activities
Debt repayment
-321.401
-321.401
-263.089
-251.992
-126.815
-
Common stock issued
1,455
1,455
2,854
11,210
1,978
-
Net cash used provided by (used for) financing activities
1,718
1,718
3,483
17,494
2,427
-
Net change in cash
-2,799
-2,799
-3,131
9,268
-199.722
-
Cash at beginning of period
3,511
3,511
6,549
63.504
305.095
-
Cash at end of period
736.713
736.713
3,511
9,027
63.504
-
Free cash flow
Operating cash flow
-2,363
-2,363
-4,678
-6,315
-2,588
-
Capital expenditure
-2,156
-2,156
-1,365
-28.47
-38.814
-
Free cash flow
-4,519
-4,519
-6,043
-6,343
-2,626
-