Advertisement
Singapore markets open in 8 hours 17 minutes
  • Straits Times Index

    3,330.01
    -8.93 (-0.27%)
     
  • S&P 500

    5,333.62
    +42.28 (+0.80%)
     
  • Dow

    38,769.87
    +58.58 (+0.15%)
     
  • Nasdaq

    17,096.69
    +239.65 (+1.42%)
     
  • Bitcoin USD

    71,601.30
    +690.92 (+0.97%)
     
  • CMC Crypto 200

    1,527.31
    +53.57 (+3.63%)
     
  • FTSE 100

    8,246.95
    +14.91 (+0.18%)
     
  • Gold

    2,372.40
    +25.00 (+1.07%)
     
  • Crude Oil

    73.87
    +0.62 (+0.85%)
     
  • 10-Yr Bond

    4.2990
    -0.0370 (-0.85%)
     
  • Nikkei

    38,490.17
    -347.29 (-0.89%)
     
  • Hang Seng

    18,424.96
    -19.15 (-0.10%)
     
  • FTSE Bursa Malaysia

    1,608.53
    -6.87 (-0.43%)
     
  • Jakarta Composite Index

    6,947.67
    -151.64 (-2.14%)
     
  • PSE Index

    6,441.32
    +54.90 (+0.86%)
     

White River Bancshares Co. Earns $509,000, or $0.51 Per Diluted Share, in First Quarter 2024; Highlighted by Higher Net Interest Income and Double Digit Loan and Deposit Growth Year-Over-Year

White River Bancshares
White River Bancshares

FAYETTEVILLE, Ark., April 19, 2024 (GLOBE NEWSWIRE) -- White River Bancshares Company (OTCQX: WRIV), (the “Company”) the holding company for Signature Bank of Arkansas (the “Bank”), today reported net income of $509,000, or $0.51 per diluted share, in the first quarter of 2024, compared to $340,000, or $0.34 per diluted share, in the first quarter of 2023. In the preceding quarter, the Company earned $788,000, or $0.79 per diluted share. All financial results are unaudited.

“I’m very proud of the work our team has put into the first quarter of 2024. Not only have we grown both loans and deposits, but we have set a strong tone for the year in the improvement of our net interest margin,” said Gary Head, Chairman and Chief Executive Officer. “Our expansions to Harrison, Jonesboro, and the addition of Banco Sí, our bilingual banking brand, have been strategic moves to diversify our deposit and loan portfolios and provide our style of community banking to communities who need us. These new markets have responded favorably, strengthening our entire bank family in this first quarter. Overall, we operate in one of the most attractive markets in America, and we’re poised for success over the next several years, not just the rest of 2024, thanks to the infrastructure, leadership team, and technology in place to optimize our operations.”

“Our strategic focus remains centered on cultivating new customer relationships, and when entering new markets, our goal has always been to build our deposit base to fund new loan activity,” said Scott Sandlin, Chief Strategy Officer. “While rising rates changed the deposit mix as customers pursued higher yielding accounts, demand and non-interest bearing accounts remained strong. They accounted for 23.1% of total deposits, and savings and interest-bearing transaction accounts represented 33.6% of total deposits as of March 31, 2024. We see significant opportunities for growing non-interest bearing deposits in the coming quarters as we continue to attract new customer accounts. Loan growth was robust in the first quarter of 2024, increasing $28.5 million, or 3.0% compared to the prior quarter end. We are encouraged by the strong loan demand in our markets and expect it to continue throughout the year.”

ADVERTISEMENT

First Quarter 2024 Financial Highlights:

  • Net income for the first quarter of 2024 increased 50.0% to $509,000, or $0.51 per diluted share, compared to $340,000, or $0.34 per diluted share, in the first quarter of 2023.

  • Net interest income increased 7.4% to $8.0 million in the first quarter of 2024, compared to $7.5 million in the first quarter of 2023.

  • First quarter net interest margin (“NIM”) was 2.97%, compared to 3.16% in the first quarter a year ago.

  • The Company recorded a $648,000 provision for credit losses in the first quarter of 2024, compared to a $150,000 provision in the first quarter of 2023.

  • Net loans increased $130.9 million, or 15.6%, to $969.7 million at March 31, 2024, compared to $838.9 million at March 31, 2023.

  • Nonperforming assets totaled $2.36 million, or 0.20% of total assets at March 31, 2024, compared to $124,000, or 0.01% of total assets, at March 31, 2023.

  • Total deposits increased $119.4 million, or 13.4%, to $1.010 billion at March 31, 2024, compared to $890.8 million a year ago.

  • Core deposits (demand and non-interest-bearing, and savings and interest-bearing transaction accounts, and CDs under $250,000) represent 68.3% of total deposits at March 31, 2024.

  • The Bank’s uninsured/unpledged deposits totaled approximately 30.2% of total deposits at March 31, 2024.

  • Available borrowing capacity totaled $353.8 million at March 31, 2024, compared to $344.8 million at December 31, 2023.

  • Total risk-based capital ratio was 11.93% and the Tier 1 leverage ratio was 9.17% for the Bank at March 31, 2024.

  • Tangible book value per common share was $78.09 at March 31, 2024, compared to $77.77 a year ago.

Income Statement

“As anticipated, our NIM began to stabilize during the first quarter of 2024, as higher asset yields nearly offset the increase in funding costs,” said Brant Ward, President. “While the first two months of 2024 showed NIM stabilization, we experienced meaningful NIM expansion during the month of March, and we anticipate our NIM will continue to expand for the remainder of 2024 if interest rates remain steady or start to decline.” The Company’s NIM was 2.97% in the first quarter of 2024, compared to 2.96% in the preceding quarter and 3.16% in the first quarter of 2023.

Net interest income increased 7.4% to $8.0 million in the first quarter of 2024, compared to $7.5 million in the first quarter of 2023. Total interest income increased 38.4% to $16.0 million in the first quarter of 2024, compared to $11.6 million in the first quarter of 2023. Largely due to the increase in deposit costs, total interest expense increased to $8.0 million in the first quarter of 2024, from $4.1 million in the first quarter of 2023.

Noninterest income increased 28.8% to $1.6 million in the first quarter of 2024, compared to $1.2 million in the first quarter a year ago. Wealth management fee income, the largest component of noninterest income, increased 63.4% to $846,000 during the first quarter of 2024, compared to $518,000 in the first quarter of 2023. The increase was largely due to the acquisition of a wealth management division in July, 2023, which has improved the Company’s noninterest income generation and is fueling operating results.

Noninterest expense increased 1.7% to $8.3 million in the first quarter of 2024, compared to $8.2 million in the first quarter of 2023, as expenses are starting to normalize following the market expansion over the past few years. The Company anticipates further expense stabilization over the next several quarters.

Balance Sheet

Total assets increased 9.0% to $1.177 billion at March 31, 2024, from $1.080 billion at March 31, 2023, and increased 3.9% compared to $1.133 billion at December 31, 2023. Cash and cash equivalents totaled $33.1 million at March 31, 2024, compared to $87.2 million a year ago. Investment securities totaled $113.0 million at March 31, 2024, from $99.3 million a year ago.

Loans, net of allowance for credit losses, increased 15.6% to $969.7 million at March 31, 2024, compared to $838.9 million a year ago, and increased 3.0% compared to $941.2 million three months earlier.

Total deposits increased 13.4% to $1.010 billion at March 31, 2024, compared to $890.8 million a year ago and increased 5.3% compared to $959.2 million at December 31, 2023. Due to the interest rate environment, the deposit mix is changing, and time deposits account for the majority of the deposit growth year-over-year.

FHLB advances decreased to $36.9 million at March 31, 2024, from $64.1 million at March 31, 2023, and $45.0 million at December 31, 2023. Total stockholders’ equity was $79.4 million at March 31, 2024, compared to $77.6 million at March 31, 2023, and $79.5 million at December 31, 2023. Tangible book value per common share was $78.09 at March 31, 2024, compared to $77.77 at March 31, 2023, and $78.17 at December 31, 2023. The increase in accumulated other comprehensive income (“AOCI”) during the first quarter of 2024 was $773,000. Excluding AOCI, tangible book value per share was $87.08 at March 31, 2024.

Credit Quality

The Company recorded a $648,000 provision for credit losses in the first quarter of 2024, compared to a $575,000 provision in the fourth quarter of 2023, and a $150,000 provision in the first quarter of 2023.

Nonperforming loans increased during the quarter to $1.72 million, and represented 0.18% of total loans at March 31, 2024, compared to $1.15 million, or 0.12% of total loans, at December 31, 2023, and $124,000, or 0.01% of total loans a year ago. “The increase in nonperforming loans during the first quarter was primarily due to the deterioration of one owner occupied residential property loan of approximately $1.0 million. The loan is well secured and we do not anticipate incurring any loss at this stage,” said Jeff Maland, Chief Risk Officer.

The allowance for credit losses was $12.1 million, or 1.23% of total loans, at March 31, 2024, compared to $11.4 million, or 1.20% of total loans, at December 31, 2023, and $10.4 million, or 1.22% of total loans, at March 31, 2023. “We continue to contribute to our allowance for credit losses based on CECL forecast modeling, as we focus on maintaining a moderate risk profile,” added Maland.

Net loan recoveries were $21,000 in the first quarter of 2024, compared to net loan charge-offs of $185,000 in the fourth quarter of 2023, and net loan recoveries of $66,000 in the first quarter of 2023.

Capital

The Bank’s capital ratios continued to exceed regulatory “well-capitalized” requirements, with a Total risk-based capital ratio estimate of 11.93% and Tier 1 leverage ratio of 9.17%, at March 31, 2024.

Recent Developments

The Company launched a new initiative, Banco Sí, to focus on and serve the burgeoning Hispanic and Latino communities. This new market was formed as a division of Signature Bank of Arkansas during the third quarter of 2022, and its initial location opened in downtown Rogers in a historic building at 114 South 1st Street. Banco Sí was launched to create economic growth and access to banking services, capital, and funds for small and midsize businesses within these communities.

In addition, the Company plans to open its second location during the second quarter of 2024 in downtown Springdale, with plans to celebrate a public launch and grand opening in the third quarter of 2024. A permanent location in Downtown Jonesboro is expected to open in the fourth quarter of 2024.

About White River Bancshares Company

White River Bancshares Company is the single bank holding company for Signature Bank of Arkansas, headquartered in Fayetteville, Arkansas. The Bank has locations in Fayetteville, Springdale, Bentonville, Rogers, Brinkley, Harrison and Jonesboro, Arkansas. Founded in 2005, Signature Bank of Arkansas provides a full line of financial services to small businesses, families and farms. White River Bancshares Company (OTCQX: WRIV), trades on the OTCQX® Best Market.

About the Region

White River Bancshares Company is headquartered in thriving Northwest Arkansas in the Fayetteville-Springdale-Rogers MSA. The region is home to the corporate headquarters for Walmart Stores Inc, Sam’s Club, Tyson Foods, Simmons Foods, and J.B. Hunt Transport. Hundreds of other market-leading companies including Procter & Gamble, Johnson & Johnson, Coca-Cola and Rubbermaid maintain offices in the region in order to maintain their relationships with the locally-based Fortune 500 companies. Northwest Arkansas is also home to the state’s flagship public educational institution, The University of Arkansas and its Sam M. Walton College of Business. The region has seen significant growth in its medical and arts infrastructures with the continued expansion of Washington Regional Medical System, Northwest Medical System, Mercy Health System of Northwest Arkansas and Arkansas Children’s Hospital Northwest. Crystal Bridges Museum of American Art and the Walton Arts Center have led the expansion of the arts. Northwest Arkansas has been repeatedly recognized in recent years as one of the best places to live in the country and remains one of the nation’s fastest-growing regions.

The Company has expanded eastward, with new markets in Jonesboro and Harrison. Jonesboro, located in Craighead County, is a city located on Crowley's Ridge in the northeastern corner of Arkansas. It is the home of Arkansas State University and the cultural and economic center of Northeast Arkansas. Jonesboro also houses the region’s hospital network. U.S. Steel Corp. announced that it would locate a new $3 billion steel factory in Northeast Arkansas in Osceola, a move expected to create 900 jobs with an average pay over $100,000 annually, making it the largest capital investment project in Arkansas history. Harrison sits below Branson, Missouri, which is a family tourist destination and outdoor recreation, and is well known as an entertainment destination.

The Company currently operates out of ten locations; three in Washington County; three in Benton County; two in Monroe County; one in Boone County; and one in Craighead County.

The housing market in Washington and Benton counties remains robust. According to the Northwest Arkansas Board of Realtors, the average home in Washington County sold for $377,000, up 1.0% in February 2024, compared to a year ago, with an average of 109 days on the market. For Benton County, the average house sold for $432,000, up 9.3% from a year ago with an average of 103 days on the market.

Washington County’s population is projected to grow 7.18% from 2024 through 2029, and median household income is projected to increase by 12.63% during the same time frame. Benton County’s population is projected to grow 9.34% from 2024 through 2029, and median household income is projected to increase by 3.75%. Monroe County’s population is projected to decrease by 5.23% from 2024 through 2029 and median household income is projected to increase by 9.82%. Boone County’s population is projected to grow 3.61% from 2024 through 2029 and median household income is projected to increase by 8.83%. Craighead County’s population is projected to grow 4.99% from 2024 through 2029, and the median household income is projected to increase by 9.57%.

Sources:

http://www.nwarealtors.org/market-statistics/
https://www.capitaliq.spglobal.com/

Forward Looking Statements

This press release contains statements about future events. These forward-looking statements, which are based on certain assumptions of management of the Company and the Bank and describe our future plans, strategies and expectations, can generally be identified by use of forward-looking terminology such as “may,” “will,” “believe,” “plan,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions or the negative of those terms. Our ability to predict results of future events and the actual effect of future plans or strategies are inherently uncertain and actual results may differ materially from those predicted in such forward-looking statements. Factors that could have a material adverse effect on our operations and future prospects or that could affect the outcome of such forward-looking statements include, but are not limited to, changes in interest rates; the economic health of the local real estate market; general economic conditions; credit deterioration in our loan portfolio that would cause us to increase our allowance for loan losses; legislative or regulatory changes; technological developments; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of our loan and securities portfolios; demand for loan products in our market areas; deposit flows and costs of capital; competition; retention and recruitment of qualified personnel; demand for financial services in our market areas; and changes in accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

WHITE RIVER BANCSHARES COMPANY

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

(Unaudited)

 

(Audited)

 

(Unaudited)

 

 

March 31, 2024

 

December 31, 2023

 

March 31, 2023

 

 

 

 

 

 

 

ASSETS

 

 

Cash and cash equivalents

 

$

33,147,221

 

 

$

17,624,468

 

 

$

87,179,713

 

Investment securities

 

 

113,033,028

 

 

 

114,550,592

 

 

 

99,326,990

 

Loans held for sale

 

 

696,271

 

 

 

274,608

 

 

 

442,306

 

Loans

 

 

981,829,042

 

 

 

952,668,035

 

 

 

849,235,933

 

Allowance for credit losses

 

 

(12,113,099

)

 

 

(11,443,904

)

 

 

(10,371,551

)

Net loans

 

 

969,715,943

 

 

 

941,224,131

 

 

 

838,864,382

 

Premises and equipment, net

 

 

29,442,303

 

 

 

29,347,939

 

 

 

28,563,926

 

Foreclosed assets held for sale

 

 

640,574

 

 

 

201,850

 

 

 

-

 

Accrued interest receivable

 

 

4,966,665

 

 

 

4,682,162

 

 

 

2,796,623

 

Bank owned life insurance

 

 

9,534,373

 

 

 

9,454,492

 

 

 

9,212,698

 

Deferred income taxes

 

 

4,888,369

 

 

 

4,388,415

 

 

 

4,560,952

 

Other investments

 

 

7,548,338

 

 

 

7,417,533

 

 

 

7,071,458

 

Intangible assets, net

 

 

1,962,350

 

 

 

2,015,386

 

 

 

-

 

Other assets

 

 

1,323,255

 

 

 

1,874,165

 

 

 

1,584,678

 

TOTAL ASSETS

 

$

1,176,898,690

 

 

$

1,133,055,741

 

 

$

1,079,603,726

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

Deposits:

 

 

 

 

 

 

Demand and non-interest-bearing

 

$

233,082,292

 

 

$

222,534,839

 

 

$

248,670,240

 

Savings and interest-bearing transaction accounts

 

 

339,042,365

 

 

 

342,953,012

 

 

 

323,723,058

 

Time deposits

 

 

438,110,170

 

 

 

393,705,434

 

 

 

318,408,077

 

Total deposits

 

 

1,010,234,827

 

 

 

959,193,285

 

 

 

890,801,375

 

Federal funds purchased

 

 

-

 

 

 

-

 

 

 

-

 

Federal Home Loan Bank advances

 

 

36,887,028

 

 

 

44,958,945

 

 

 

64,102,204

 

Notes payable

 

 

26,337,909

 

 

 

26,320,631

 

 

 

25,420,217

 

Operating lease liability

 

 

16,128,536

 

 

 

16,319,937

 

 

 

15,196,424

 

Reserve for losses on unfunded commitments

 

 

1,433,000

 

 

 

1,433,000

 

 

 

1,558,000

 

Accrued interest payable

 

 

2,635,771

 

 

 

2,444,462

 

 

 

1,605,248

 

Other liabilities

 

 

3,868,383

 

 

 

2,836,658

 

 

 

3,333,968

 

TOTAL LIABILITIES

 

 

1,097,525,454

 

 

 

1,053,506,918

 

 

 

1,002,017,436

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock

 

 

10,081

 

 

 

10,086

 

 

 

10,084

 

Surplus

 

 

90,548,540

 

 

 

90,460,773

 

 

 

89,901,337

 

Accumulated deficit

 

 

(3,115,687

)

 

 

(3,624,915

)

 

 

(4,832,876

)

Treasury stock, at cost

 

 

(1,119,100

)

 

 

(1,119,100

)

 

 

(711,145

)

Accumulated other comprehensive loss

 

 

(6,950,598

)

 

 

(6,178,021

)

 

 

(6,781,110

)

TOTAL STOCKHOLDERS' EQUITY

 

 

79,373,236

 

 

 

79,548,823

 

 

 

77,586,290

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,176,898,690

 

 

$

1,133,055,741

 

 

$

1,079,603,726

 

 

 

 

 

 

 

 



WHITE RIVER BANCSHARES COMPANY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

 

2024

 

 

2023

 

 

2023

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

Loans, including fees

 

$

14,994,922

 

$

13,656,322

 

$

10,672,578

 

Investment securities

 

 

929,040

 

 

930,823

 

 

628,537

 

Federal funds sold and other

 

 

96,154

 

 

119,794

 

 

276,739

 

Total interest income

 

 

16,020,116

 

 

14,706,939

 

 

11,577,854

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

Deposits

 

 

6,984,793

 

 

6,025,195

 

 

2,966,252

 

Federal Home Loan Bank advances

 

 

520,319

 

 

413,864

 

 

697,577

 

Notes payable

 

 

398,017

 

 

398,017

 

 

396,260

 

Federal funds purchased and other

 

 

78,260

 

 

68,756

 

 

33,425

 

Total interest expense

 

 

7,981,389

 

 

6,905,832

 

 

4,093,514

 

NET INTEREST INCOME

 

 

8,038,727

 

 

7,801,107

 

 

7,484,340

 

Provision for credit losses

 

 

648,000

 

 

575,000

 

 

150,000

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

7,390,727

 

 

7,226,107

 

 

7,334,340

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

Service charges and fees on deposits

 

 

150,349

 

 

161,910

 

 

151,043

 

Wealth management fee income

 

 

845,506

 

 

997,887

 

 

517,514

 

Secondary market fee income

 

 

57,064

 

 

114,581

 

 

66,773

 

Bank owned-life insurance income

 

 

79,881

 

 

80,156

 

 

78,374

 

Gain on sales of foreclosed assets, net

 

 

1,050

 

 

-

 

 

-

 

Other non-interest income

 

 

449,255

 

 

449,724

 

 

415,366

 

TOTAL NON-INTEREST INCOME

 

 

1,583,105

 

 

1,804,258

 

 

1,229,070

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and benefits

 

 

4,999,533

 

 

4,427,071

 

 

5,258,496

 

Occupancy and equipment

 

 

928,124

 

 

956,731

 

 

891,980

 

Data processing

 

 

790,569

 

 

777,216

 

 

658,111

 

Marketing and business development

 

 

463,697

 

 

429,642

 

 

473,709

 

Professional services

 

 

669,867

 

 

739,988

 

 

505,899

 

Amortization of other intangible assets

 

 

53,036

 

 

53,037

 

 

-

 

Other non-interest expense

 

 

403,836

 

 

639,174

 

 

382,016

 

TOTAL NON-INTEREST EXPENSE

 

 

8,308,662

 

 

8,022,859

 

 

8,170,211

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

665,170

 

 

1,007,506

 

 

393,199

 

Income tax provision

 

 

155,942

 

 

219,856

 

 

53,687

 

NET INCOME

 

$

509,228

 

$

787,650

 

$

339,512

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE

 

 

 

 

 

 

 

Basic

 

$

0.51

 

$

0.79

 

$

0.34

 

Diluted

 

$

0.51

 

$

0.79

 

$

0.34

 

 

 

 

 

 

 

 

 



WHITE RIVER BANCSHARES COMPANY

SUPPLEMENTAL INFORMATION

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

(Audited)

 

 

Three Months Ended

 

Year ended

 

 

March 31,

 

December 31,

 

March 31,

 

December 31,

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD

 

 

 

 

 

 

 

 

Net income

 

$

509,228

 

 

$

787,650

 

 

$

339,512

 

 

$

2,545,119

 

Net income before taxes

 

 

665,170

 

 

 

1,007,506

 

 

 

393,199

 

 

 

3,145,566

 

Dividends declared per share

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERIOD END BALANCE

 

 

 

 

 

 

 

 

Total assets

 

$

1,176,898,690

 

 

$

1,133,055,741

 

 

$

1,079,603,726

 

 

$

1,133,055,741

 

Total investments

 

 

113,033,028

 

 

 

114,550,592

 

 

 

99,326,990

 

 

 

114,550,592

 

Total loans, net

 

 

969,715,943

 

 

 

941,224,131

 

 

 

838,864,382

 

 

 

941,224,131

 

Allowance for credit losses

 

 

(12,113,099

)

 

 

(11,443,905

)

 

 

(10,371,551

)

 

 

(11,443,904

)

Total deposits

 

 

1,010,234,827

 

 

 

959,193,285

 

 

 

890,801,375

 

 

 

959,193,285

 

Stockholders' equity

 

 

79,373,236

 

 

 

79,548,823

 

 

 

77,586,290

 

 

 

79,548,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RATIO ANALYSIS

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

 

0.18

%

 

 

0.28

%

 

 

0.13

%

 

 

0.24

%

Return on average equity (annualized)

 

 

2.52

%

 

 

4.03

%

 

 

1.79

%

 

 

3.24

%

Net loans/Deposits

 

 

95.99

%

 

 

98.13

%

 

 

94.17

%

 

 

98.13

%

Total Shareholders' Equity/Total assets

 

 

6.74

%

 

 

7.02

%

 

 

7.19

%

 

 

7.02

%

Net loan losses/Total loans

 

 

-0.00

%

 

 

0.02

%

 

 

-0.01

%

 

 

0.01

%

Uninsured & unpledged deposits

 

 

30.22

%

 

 

31.47

%

 

 

30.80

%

 

 

31.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

Shares outstanding

 

 

991,315

 

 

 

991,815

 

 

 

997,646

 

 

 

999,815

 

Weighted average shares outstanding

 

 

991,689

 

 

 

991,645

 

 

 

997,784

 

 

 

995,651

 

Diluted weighted average shares outstanding

 

991,689

 

 

 

991,645

 

 

 

999,211

 

 

 

995,703

 

Basic earnings

 

$

0.51

 

 

$

0.79

 

 

$

0.34

 

 

$

2.56

 

Diluted earnings

 

 

0.51

 

 

 

0.79

 

 

 

0.34

 

 

 

2.56

 

Book value

 

 

80.07

 

 

 

80.21

 

 

 

77.77

 

 

 

80.21

 

Tangible book value

 

 

78.09

 

 

 

78.17

 

 

 

77.77

 

 

 

78.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY

 

 

 

 

 

 

 

 

Net (recoveries) charge-offs

 

$

(21,195

)

 

$

184,970

 

 

$

(65,926

)

 

$

111,721

 

Classified assets

 

 

2,657,273

 

 

 

1,623,558

 

 

 

1,196,170

 

 

 

1,623,558

 

Nonperforming loans

 

 

1,718,805

 

 

 

1,153,852

 

 

 

123,922

 

 

 

1,153,852

 

Nonperforming assets

 

 

2,359,378

 

 

 

1,355,702

 

 

 

123,922

 

 

 

1,355,702

 

Total nonperforming loans/Total loans

 

 

0.18

%

 

 

0.12

%

 

 

0.01

%

 

 

0.12

%

Total nonperforming loans/Total assets

 

 

0.15

%

 

 

0.10

%

 

 

0.01

%

 

 

0.10

%

Total nonperforming assets/Total assets

 

 

0.20

%

 

 

0.12

%

 

 

0.01

%

 

 

0.12

%

Allowance for credit losses/Total loans

 

 

1.23

%

 

 

1.20

%

 

 

1.22

%

 

 

1.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



WHITE RIVER BANCSHARES COMPANY

INTEREST INCOME AND EXPENSE

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

 

Balance

 

Interest

 

Yield/Rate

Balance

 

Interest

 

Yield/Rate

Balance

 

Interest

 

Yield/Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and other

 

$

8,343,674

 

$

96,154

 

4.63

%

 

$

7,843,513

 

$

119,794

 

6.06

%

 

$

25,318,303

 

$

276,739

 

4.43

%

Investment securities available-for-sale (1)

 

 

114,440,538

 

 

900,886

 

3.17

%

 

 

103,892,365

 

 

791,834

 

3.02

%

 

 

95,018,152

 

 

598,135

 

2.55

%

Loans receivable

 

 

960,808,253

 

 

14,994,922

 

6.28

%

 

 

913,603,571

 

 

13,656,322

 

5.93

%

 

 

835,070,756

 

 

10,672,578

 

5.18

%

Total interest-earning assets

 

 

1,083,592,465

 

$

15,991,962

 

5.94

%

 

 

1,025,339,449

 

$

14,567,950

 

5.64

%

 

 

955,407,211

 

$

11,547,452

 

4.90

%

Noninterest-earning assets

 

 

70,720,928

 

 

 

 

 

 

71,400,967

 

 

 

 

 

 

64,599,596

 

 

 

 

Total assets

 

$

1,154,313,393

 

 

 

 

 

$

1,096,740,416

 

 

 

 

 

$

1,020,006,807

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

762,899,599

 

$

6,984,793

3.68

%

 

$

704,867,459

 

$

6,025,195

3.39

%

 

$

594,897,383

 

$

2,966,252

2.02

%

FHLB advances and federal funds purchased

 

 

50,749,219

 

 

598,579

 

4.74

%

 

 

43,218,876

 

 

482,620

 

4.43

%

 

 

65,884,599

 

 

731,002

 

4.50

%

Notes payable

 

 

25,489,325

 

 

398,017

 

6.28

%

 

 

25,472,047

 

 

398,017

 

6.20

%

 

 

25,414,074

 

 

396,260

 

6.32

%

Total interest-bearing liabilities

 

 

839,138,143

 

$

7,981,389

3.83

%

 

 

773,558,382

 

$

6,905,832

3.54

%

 

 

686,196,056

 

$

4,093,514

2.42

%

Noninterest-bearing liabilities

 

 

233,847,965

 

 

 

 

 

 

245,689,756

 

 

 

 

 

 

256,966,055

 

 

 

 

Total liabilities

 

 

1,072,986,108

 

 

 

 

 

 

1,019,248,138

 

 

 

 

 

 

943,162,111

 

 

 

 

Stockholders' equity

 

 

81,327,285

 

 

 

 

 

 

77,492,278

 

 

 

 

 

 

76,844,696

 

 

 

 

Total liabilities and stockholders' equity

 

$

1,154,313,393

 

 

 

 

 

$

1,096,740,416

 

 

 

 

 

$

1,020,006,807

 

 

 

 

Net interest-earning assets

 

$

244,454,322

 

 

 

 

 

$

251,781,067

 

 

 

 

 

$

269,211,155

 

 

 

 

Net interest spread

 

 

 

$

8,010,573

2.11

%

 

 

 

$

7,662,118

2.10

%

 

 

 

$

7,453,938

2.48

%

Net interest margin

 

 

 

 

 

2.97

%

 

 

 

 

 

2.96

%

 

 

 

 

 

3.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

Excludes investments in bank stock (Federal Reserve Bank, Federal Home Loan Bank, and First National Bankers Bankshares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Contact:

Scott Sandlin, Chief Strategy Officer

 

479-684-3754