Advertisement
Singapore markets open in 4 hours 29 minutes
  • Straits Times Index

    3,264.53
    -35.51 (-1.08%)
     
  • S&P 500

    5,187.67
    -0.03 (-0.00%)
     
  • Dow

    39,056.39
    +172.13 (+0.44%)
     
  • Nasdaq

    16,302.76
    -29.80 (-0.18%)
     
  • Bitcoin USD

    61,720.16
    -1,347.42 (-2.14%)
     
  • CMC Crypto 200

    1,317.56
    +22.88 (+1.77%)
     
  • FTSE 100

    8,354.05
    +40.38 (+0.49%)
     
  • Gold

    2,316.80
    -7.40 (-0.32%)
     
  • Crude Oil

    79.20
    +0.82 (+1.05%)
     
  • 10-Yr Bond

    4.4920
    +0.0290 (+0.65%)
     
  • Nikkei

    38,202.37
    -632.73 (-1.63%)
     
  • Hang Seng

    18,313.86
    -165.51 (-0.90%)
     
  • FTSE Bursa Malaysia

    1,604.75
    -0.93 (-0.06%)
     
  • Jakarta Composite Index

    7,088.79
    -34.82 (-0.49%)
     
  • PSE Index

    6,659.18
    +40.60 (+0.61%)
     

HOME FEDERAL BANCORP, INC. OF LOUISIANA REPORTS RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2024

Home Federal Bancorp, Inc. of Louisiana
Home Federal Bancorp, Inc. of Louisiana

Shreveport, Louisiana , April 26, 2024 (GLOBE NEWSWIRE) -- Home Federal Bancorp, Inc. of Louisiana (the “Company”) (Nasdaq: HFBL), the holding company of Home Federal Bank, reported net income for the three months ended March 31, 2024, of $732,000 compared to net income of $1.1 million reported for the three months ended March 31, 2023. The Company’s basic and diluted earnings per share were $0.24 for the three months ended March 31, 2024, compared to basic and diluted earnings per share of $0.35 and $0.34, respectively, for the three months ended March 31, 2023. The Company reported net income of $3.0 million for the nine months ended March 31, 2024, compared to $4.4 million for the nine months ended March 31, 2023. The Company’s basic and diluted earnings per share were $0.97 and $0.95, respectively, for the nine months ended March 31, 2024 compared to $1.48 and $1.41, respectively, for the nine months ended March 31, 2023.

The Company reported the following highlights during the nine months ended March 31, 2024:

 

Total loans receivable, net for the nine months ended March 31, 2024 increased $9.8 million, or 2.0%, to $499.3 million at March 31, 2024, compared to $489.5 million at June 30, 2023.

 

The Company’s average interest rate spread was 2.46% for the nine months ended March 31, 2024, compared to 3.55% for the nine months ended March 31, 2023.

 

The Company’s net interest margin was 3.14% for the nine months ended March 31, 2024, compared to 3.84% for the nine months ended March 31, 2023.

 

Nonperforming assets totaled $2.4 million, or 0.37% of total assets at March 31, 2024 compared to $1.6 million, or 0.24% of total assets, at June 30, 2023.

The decrease in net income for the three months ended March 31, 2024, compared to the same period in 2023, resulted from a decrease in net interest income of $1.1 million, or 19.5%, and a decrease in non-interest income of $2,000, or 0.4%, partially offset by a decrease in non-interest expense of $507,000, or 11.3%, a decrease in the provision of credit losses of $139,000, or 92.7%, and a decrease in provision for income taxes of $95,000, or 35.1%. The decrease in net interest income for the three months ended March 31, 2024, compared to the same period in 2023, resulted from an increase in total interest expense of $1.9 million, or 126.4%, partially offset by an increase in total interest income of $877,000, or 12.5%. The Company’s average interest rate spread was 2.16% for the three months ended March 31, 2024, compared to 3.15% for the three months ended March 31, 2023. The Company’s net interest margin was 2.89% for the three months ended March 31, 2024, compared to 3.56% for the three months ended March 31, 2023.

ADVERTISEMENT

The decrease in net income for the nine months ended March 31, 2024, compared to the same period in 2023, resulted from a decrease in net interest income of $1.5 million, or 9.4%, an increase in non-interest expense of $619,000, or 5.2%, and a decrease in non-interest income of $516,000, or 32.4%, partially offset by a decrease in the provision of credit losses of $723,000, or 100.7%, and a decrease in provision for income taxes of $433,000, or 59.9%. The decrease in net interest income for the nine months ended March 31, 2024, compared to the same period in 2023, resulted from an increase in total interest expense of $6.7 million, or 240.1%, partially offset by an increase in total interest income of $5.2 million, or 27.3%. The Company’s average interest rate spread was 2.46% for the nine months ended March 31, 2024 compared to 3.55% for the nine months ended March 31, 2023. The Company’s net interest margin was 3.14% for the nine months ended March 31, 2024 compared to 3.84% for the nine months ended March 31, 2023.

On July 1, 2023, the Company adopted the new current expected credit loss (“CECL”) methodology for estimating credit losses. This resulted in a $189,000 increase to the allowance for credit losses (the “ACL”) and a one-time cumulative adjustment resulted in a $189,000 decrease to stockholders’ equity. For purchased credit deteriorated loans, the Company applied the guidance under CECL using the prospective transition approach. As a result, the Company adjusted the amortized cost basis of the purchased credit deteriorated loans by $170,000 to reclassify the purchase discount to the allowance for credit losses on July 1, 2023. The ACL account increased $359,000 from these two transactions. No provision expense was recorded in the first quarter of fiscal 2024, a recovery of credit losses of $16,000 was recorded in the second quarter of fiscal 2024 and a provision of $11,000 was recorded in the third quarter of fiscal 2024. As of March 31, 2024, the ACL was $4.9 million, and the ratio of ACL to gross loans was 0.97%. As of June 30, 2023, the ACL was $5.2 million, and the ratio of ACL to gross loans was 1.05%.

The following tables set forth the Company’s average balances and average yields earned and rates paid on its interest-earning assets and interest-bearing liabilities for the periods indicated.

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

Average
Balance

 

 

Average
Yield/Rate

 

 

Average
Balance

 

 

Average
Yield/Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

504,918

 

 

 

5.80

%

 

$

476,721

 

 

 

5.23

%

Investment securities

 

 

104,646

 

 

 

2.21

 

 

 

120,852

 

 

 

1.99

 

Interest-earning deposits

 

 

3,607

 

 

 

3.79

 

 

 

25,867

 

 

 

4.22

 

Total interest-earning assets

 

$

613,171

 

 

 

5.18

%

 

$

623,440

 

 

 

4.56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

69,178

 

 

 

0.62

%

 

$

99,252

 

 

 

0.31

%

NOW accounts

 

 

68,170

 

 

 

0.58

 

 

 

70,064

 

 

 

0.26

 

Money market accounts

 

 

89,313

 

 

 

2.60

 

 

 

121,256

 

 

 

1.27

 

Certificates of deposit

 

 

222,534

 

 

 

4.36

 

 

 

141,358

 

 

 

2.42

 

Total interest-bearing deposits

 

 

449,195

 

 

 

2.86

 

 

 

431,930

 

 

 

1.26

 

Other bank borrowings

 

 

9,448

 

 

 

8.73

 

 

 

7,513

 

 

 

7.88

 

FHLB advances

 

 

5,956

 

 

 

5.87

 

 

 

4,313

 

 

 

4.89

 

Total interest-bearing liabilities

 

$

464,599

 

 

 

3.02

%

 

$

443,756

 

 

 

1.41

%


 

 

For the Nine months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

Average
Balance

 

 

Average
Yield/Rate

 

 

Average
Balance

 

 

Average
Yield/Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

503,664

 

 

 

5.80

%

 

$

423,451

 

 

 

5.22

%

Investment securities

 

 

109,255

 

 

 

2.38

 

 

 

111,448

 

 

 

1.88

 

Interest-earning deposits

 

 

5,060

 

 

 

3.55

 

 

 

23,950

 

 

 

4.00

 

Total interest-earning assets

 

$

617,979

 

 

 

5.18

%

 

$

558,849

 

 

 

4.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

73,676

 

 

 

0.46

%

 

$

111,948

 

 

 

0.28

%

NOW accounts

 

 

67,145

 

 

 

0.47

 

 

 

61,509

 

 

 

0.22

 

Money market accounts

 

 

98,021

 

 

 

2.44

 

 

 

100,919

 

 

 

0.67

 

Certificates of deposit

 

 

209,985

 

 

 

4.05

 

 

 

108,211

 

 

 

1.89

 

Total interest-bearing deposits

 

 

448,827

 

 

 

2.58

 

 

 

382,587

 

 

 

0.83

 

Other bank borrowings

 

 

9,100

 

 

 

8.57

 

 

 

6,274

 

 

 

6.82

 

FHLB advances

 

 

4,151

 

 

 

5.77

 

 

 

1,969

 

 

 

4.87

 

Total interest-bearing liabilities

 

$

462,078

 

 

 

2.72

%

 

$

390,830

 

 

 

0.95

%

The $2,000 decrease in non-interest income for the three months ended March 31, 2024, compared to the same period in 2023, resulted from a decrease in gain on sale of loans of $18,000, a decrease in service charges on deposit accounts of $17,000, and a decrease in gain on sale of fixed assets of $4,000, partially offset by an increase in gain on sale of securities of $26,000, an increase in other non-interest income of $8,000, and an increase in income on bank owned life insurance of $3,000. The $516,000 decrease in non-interest income for the nine months ended March 31, 2024, compared to the same period in 2023, resulted from an increase in loss on sale of real estate of $415,000, a decrease in gain on sale of loans of $220,000, and a decrease in gain on sale of fixed assets of $4,000, partially offset by an increase in service charges on deposit accounts of $77,000, an increase in gain on sale of securities of $26,000, an increase in other non-interest income of $15,000, and an increase in income from bank owned life insurance of $5,000. The decreases in gain on sale of loans for both the quarter and nine months ended March 31, 2024, were primarily due to a decrease in mortgage loan originations caused by the higher interest rate environment. The loss on sale of real estate for the nine months ended March 31, 2024, was primarily due to the bulk sale of twenty-one distressed rental properties.

The $507,000 decrease in non-interest expense for the three months ended March 31, 2024, compared to the same period in 2023, resulted from decreases in professional fees of $789,000, data processing expense of $24,000, advertising expense of $20,000, occupancy and equipment expense of $8,000, and loan and collection expense of $3,000, partially offset by increases in compensation and benefits expense of $134,000, other non-interest expense of $130,000, deposit insurance premium expense of $41,000, franchise and bank shares tax expense of $23,000, amortization of core deposit intangible expense of $8,000, and audit and examination fees of $1,000. The $619,000 increase in non-interest expense for the nine months ended March 31, 2024, compared to the same period in 2023, resulted from increases in compensation and benefits expense of $443,000, audit and examination fees of $213,000, amortization of core deposit intangible expense of $187,000, deposit insurance premium expense of $139,000, other non-interest expense of $104,000, franchise and bank shares tax expense of $102,000, occupancy and equipment expense of $85,000, and advertising expense of $64,000, partially offset by decreases in professional fees of $642,000, data processing expense of $51,000, and loan and collection expense of $25,000. The decrease in professional fees for both periods was due to the acquisition of First National Bank of Benton, which increased professional fees for the March 31, 2023 quarter. The increases in compensation and benefits expense were primarily due to additional branch and back office staff.

Total assets decreased $17.9 million, or 2.7%, from $660.9 million at June 30, 2023 to $643.0 million at March 31, 2024. The decrease in assets was comprised of decreases in cash and cash equivalents of $16.7 million, or 67.6%, from $24.8 million at June 30, 2023 to $8.0 million at March 31, 2024, investment securities of $13.8 million, or 12.1%, from $114.0 million at June 30, 2023 to $100.1 million at March 31, 2024, real estate owned of $368,000, or 100.0% from $368,000 at June 30, 2023 to none at March 31, 2024, core deposit intangible of $258,000, or 16.8%, from $1.5 million at June 30, 2023 to $1.3 million at March 31, 2024, other assets of $132,000, or 9.3%, from $1.4 million at June 30, 2023 to $1.3 million at March 31, 2024, deferred tax asset of $40,000, or 3.0%, from $1.31 million at June 30, 2023 to $1.27 million at March 31, 2024, and partially offset by increases in net loans receivable of $9.8 million, or 2.0%, from $489.5 million at June 30, 2023 to $499.3 million at March 31, 2024, loans-held-for-sale of $1.9 million, from $4,000 at June 30, 2023 to $1.9 million at March 31, 2024, premises and equipment of $1.6 million, or 9.7%, from $16.6 million at June 30, 2023 to $18.2 million at March 31, 2024, accrued interest receivable of $142,000, or 7.9%, from $1.8 million at June 30, 2023 to $1.9 million at March 31, 2024, and bank owned life insurance of $82,000, or 1.2%, from $6.7 million at June 30, 2023 to $6.8 million at March 31, 2024. The decrease in cash and cash equivalents was primarily due to a decrease in total deposits and the funding of additional loan growth. The decrease in held to maturity securities was primarily due to $4.2 million in principal payments.

Total liabilities decreased $19.9 million, or 3.3%, from $610.4 million at June 30, 2023 to $590.5 million at March 31, 2024. The decrease in liabilities was comprised of decreases in total deposits of $18.5 million, or 3.1%, from $597.4 million at June 30, 2023 to $578.9 million at March 31, 2024, other accrued expenses and liabilities of $1.2 million, or 31.4%, from $3.9 million at June 30, 2023 to $2.7 million at March 31, 2024, advances from borrowers for taxes and insurance of $138,000, or 24.9 %, from $554,000 at June 30, 2023 to $416,000 at March 31, 2024, and other borrowings of $50,000, or 0.6%, from $8.6 million at June 30, 2023 to $8.5 million at March 31, 2024. The decrease in deposits resulted from decreases in money market deposits of $33.9 million, or 29.6%, from $114.2 million at June 30, 2023 to $80.3 million at March 31, 2024, non-interest deposits of $13.0 million, or 8.9%, from $145.6 million at June 30, 2023 to $132.6 million at March 31, 2024, and savings deposits of $10.1 million, or 12.3%, from $81.9 million at June 30, 2023 to $71.8 million at March 31, 2024, partially offset by increases in certificates of deposit of $38.4 million, or 20.2%, from $190.4 million at June 30, 2023 to $228.8 million at March 31, 2024, and NOW accounts of $37,000, or 0.1%, from $65.3 million at June 30, 2023 to $65.4 million at March 31, 2024. The Company had no balances in brokered deposits at March 31, 2024 compared to $3.0 million at June 30, 2023. There was a shift of balances between deposit categories due to customers moving funds from lower yielding categories to higher yielding categories. The $18.5 million decrease in deposits from June 30, 2023 to March 31, 2024 was primarily due to an estate settlement totaling $24.8 million. $15.4 million of the settlement has been paid out to date, with the remaining $9.4 million to be paid out in the future.

At March 31, 2024, the Company had $2.4 million of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due, and other real estate owned) compared to $1.6 million on non-performing assets at June 30, 2023, consisting of six commercial non-real estate loans, six single-family residential loans, three home equity line-of-credit loans, and one land loan at March 31, 2024, compared to seven single-family residential loans, three commercial non-real estate loans, one consumer loan and two single-family residences in other real estate owned at June 30, 2023. At March 31, 2024 the Company had seven commercial non-real-estate loans, seven single family residential loans, four home-equity line-of-credit loans, one land loans, and one auto loan classified as substandard, compared to ten single family residential loans, three commercial non-real-estate loans, two commercial real estate loans, and three home equity line-of-credit loans classified as substandard at June 30, 2023. There were no loans classified as doubtful at March 31, 2024 or June 30, 2023.

Shareholders’ equity increased $2.0 million, or 4.0%, from $50.5 million at June 30, 2023 to $52.6 million at March 31, 2024. The increase in shareholders’ equity was comprised of current year net income of $3.0 million, a decrease in the Company’s accumulated other comprehensive loss of $31,000, the vesting of restricted stock awards, stock options, and the release of employee stock ownership plan shares totaling $375,000, and proceeds from the issuance of common stock from the exercise of stock options of $19,000, partially offset by dividends paid totaling $1.2 million, CECL implementation totaling $189,000, and stock repurchases of $7,000.

Home Federal Bancorp, Inc. of Louisiana is the holding company for Home Federal Bank which conducts business from its ten full-service banking offices and home office in northwest Louisiana.

Statements contained in this news release which are not historical facts may be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like believe, expect, anticipate, estimate, and intend, or future or conditional verbs such as will, would, should, could, or may. We undertake no obligation to update any forward-looking statements.

In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products and the demand for financial services, competition, changes in the quality or composition of the Companys loans, investment and mortgage-backed securities portfolios; geographic concentration of the Companys business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Companys financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Companys operations, markets, products, services and fees.


HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

June 30, 2023

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of $2,681
    and $22,215 at March 31, 2024 and June 30, 2023, Respectively)

 

$

8,019

 

 

$

24,765

 

Securities Available-for-Sale (amortized cost March 31, 2024: $33,089; June 30, 2023: $42,910, Respectively)

 

 

29,829

 

 

 

39,551

 

Securities Held-to-Maturity (fair value March 31, 2024: $57,256; June 30, 2023: $61,222, Respectively)

 

 

70,302

 

 

 

74,423

 

Loans Held-for-Sale

 

 

1,904

 

 

 

4

 

Loans Receivable, Net of Allowance for Credit Losses (March 31, 2024: $4,887; June 30, 2023: $5,173, Respectively)

 

 

499,267

 

 

 

489,493

 

Accrued Interest Receivable

 

 

1,932

 

 

 

1,790

 

Premises and Equipment, Net

 

 

18,161

 

 

 

16,561

 

Bank Owned Life Insurance

 

 

6,782

 

 

 

6,700

 

Goodwill

 

 

2,990

 

 

 

2,990

 

Core Deposit Intangible

 

 

1,275

 

 

 

1,533

 

Deferred Tax Asset

 

 

1,273

 

 

 

1,313

 

Real Estate Owned

 

 

-

 

 

 

368

 

Other Assets

 

 

1,292

 

 

 

1,424

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

643,026

 

 

$

660,915

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

132,577

 

 

$

145,553

 

Interest-bearing

 

 

446,304

 

 

 

451,808

 

Total Deposits

 

 

578,881

 

 

 

597,361

 

Advances from Borrowers for Taxes and Insurance

 

 

416

 

 

 

554

 

Other Borrowings

 

 

8,500

 

 

 

8,550

 

Other Accrued Expenses and Liabilities

 

 

2,679

 

 

 

3,908

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

590,476

 

 

 

610,373

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock - $0.01 Par Value; 10,000,000 Shares

 

 

 

 

 

 

 

 

Authorized; None Issued and Outstanding

 

 

-

 

 

 

-

 

Common Stock - $0.01 Par Value; 40,000,000 Shares

 

 

 

 

 

 

 

 

Authorized: 3,145,236 and 3,133,351 Shares Issued and

 

 

 

 

 

 

 

 

Outstanding at March 31, 2024 and June 30, 2023, Respectively

 

 

32

 

 

 

31

 

Additional Paid-in Capital

 

 

41,321

 

 

 

40,981

 

Unearned ESOP Stock

 

 

(437

)

 

 

(523

)

Retained Earnings

 

 

14,257

 

 

 

12,707

 

Accumulated Other Comprehensive Loss

 

 

(2,623

)

 

 

(2,654

)

 

 

 

 

 

 

 

 

 

Total Shareholders Equity

 

 

52,550

 

 

 

50,542

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS EQUITY

 

$

643,026

 

 

$

660,915

 


HOME FEDERAL BANCORP, INC. OF LOUISIANA
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited) (In thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

7,281

 

 

$

6,151

 

 

$

21,952

 

 

$

16,585

 

Investment securities

 

 

124

 

 

 

100

 

 

 

573

 

 

 

105

 

Mortgage-backed securities

 

 

451

 

 

 

492

 

 

 

1,384

 

 

 

1,472

 

Other interest-earning assets

 

 

34

 

 

 

270

 

 

 

135

 

 

 

720

 

Total interest income

 

 

7,890

 

 

 

7,013

 

 

 

24,044

 

 

 

18,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,194

 

 

 

1,342

 

 

 

8,688

 

 

 

2,387

 

Federal Home Loan Bank borrowings

 

 

87

 

 

 

52

 

 

 

180

 

 

 

72

 

Other bank borrowings

 

 

205

 

 

 

146

 

 

 

586

 

 

 

321

 

Total interest expense

 

 

3,486

 

 

 

1,540

 

 

 

9,454

 

 

 

2,780

 

Net interest income

 

 

4,404

 

 

 

5,473

 

 

 

14,590

 

 

 

16,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR (RECOVERY OF) CREDIT LOSSES

 

 

11

 

 

 

150

 

 

 

(5

)

 

 

718

 

Net interest income after provision for credit losses

 

 

4,393

 

 

 

5,323

 

 

 

14,595

 

 

 

15,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans

 

 

69

 

 

 

87

 

 

 

184

 

 

 

404

 

Loss on sale of real estate

 

 

-

 

 

 

-

 

 

 

(415

)

 

 

-

 

Gain on sale of fixed assets

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Gain on sale of securities

 

 

26

 

 

 

-

 

 

 

26

 

 

 

-

 

Income on bank owned life insurance

 

 

28

 

 

 

25

 

 

 

82

 

 

 

77

 

Service charges on deposit accounts

 

 

363

 

 

 

380

 

 

 

1,151

 

 

 

1,074

 

Other income

 

 

20

 

 

 

12

 

 

 

50

 

 

 

35

 

Total non-interest income

 

 

506

 

 

 

508

 

 

 

1,078

 

 

 

1,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

2,453

 

 

 

2,319

 

 

 

7,137

 

 

 

6,694

 

Occupancy and equipment

 

 

533

 

 

 

541

 

 

 

1,625

 

 

 

1,540

 

Data processing

 

 

139

 

 

 

163

 

 

 

513

 

 

 

564

 

Audit and examination fees

 

 

83

 

 

 

82

 

 

 

456

 

 

 

243

 

Franchise and bank shares tax

 

 

168

 

 

 

145

 

 

 

488

 

 

 

386

 

Advertising

 

 

77

 

 

 

97

 

 

 

302

 

 

 

238

 

Professional fees

 

 

96

 

 

 

885

 

 

 

443

 

 

 

1,085

 

Loan and collection

 

 

31

 

 

 

34

 

 

 

123

 

 

 

148

 

Amortization core deposit intangible

 

 

79

 

 

 

71

 

 

 

258

 

 

 

71

 

Deposit insurance premium

 

 

90

 

 

 

49

 

 

 

289

 

 

 

150

 

Other expenses

 

 

242

 

 

 

112

 

 

 

794

 

 

 

690

 

Total non-interest expense

 

 

3,991

 

 

 

4,498

 

 

 

12,428

 

 

 

11,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

908

 

 

 

1,333

 

 

 

3,245

 

 

 

5,169

 

PROVISION FOR INCOME TAX EXPENSE

 

 

176

 

 

 

271

 

 

 

290

 

 

 

723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

732

 

 

$

1,062

 

 

$

2,955

 

 

$

4,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

 

$

0.35

 

 

$

0.97

 

 

$

1.48

 

Diluted

 

$

0.24

 

 

$

0.34

 

 

$

0.95

 

 

$

1.41

 


 

 

Three Months Ended

 

 

Nine months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Ratios(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest rate spread

 

 

2.16

%

 

 

3.15

%

 

 

2.46

%

 

 

3.55

%

Net interest margin

 

 

2.89

%

 

 

3.56

%

 

 

3.14

%

 

 

3.84

%

Return on average assets

 

 

0.45

%

 

 

0.65

%

 

 

0.60

%

 

 

0.99

%

Return on average equity

 

 

5.62

%

 

 

8.18

%

 

 

7.64

%

 

 

12.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets as a percent of total assets

 

 

0.37

%

 

 

0.39

%

 

 

0.37

%

 

 

0.39

%

Allowance for credit losses as a percent of non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans(3)

 

 

203.11

%

 

 

208.49

%

 

 

203.11

%

 

 

208.49

%

Allocance for credit losses as a percent of total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

receivable(3)

 

 

0.97

%

 

 

1.00

%

 

 

0.97

%

 

 

1.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding at period end

 

 

3,145,236

 

 

 

3,123,651

 

 

 

3,145,236

 

 

 

3,123,651

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

3,047,335

 

 

 

3,005,886

 

 

 

3,039,907

 

 

 

3,013,259

 

Diluted

 

 

3,091,011

 

 

 

3,132,312

 

 

 

3,095,817

 

 

 

3,155,518

 

Book value per share at period end

 

$

16.71

 

 

$

16.05

 

 

$

16.71

 

 

$

16.05

 

__________________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Ratios for the three and nine month periods are annualized.

 

(2) Asset quality ratios are end of period ratios.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Prior to July 1, 2023, the incurred loss methodology was used to estimate credit losses. Subsequent to that date, credit losses are estimated using the CECL methodology.

 


CONTACT: James R. Barlow Chairman of the Board, President and Chief Executive Officer (318) 222-1145