Advertisement
Singapore markets close in 1 hour 24 minutes
  • Straits Times Index

    3,310.78
    -2.70 (-0.08%)
     
  • Nikkei

    39,069.68
    +282.30 (+0.73%)
     
  • Hang Seng

    19,610.37
    +56.76 (+0.29%)
     
  • FTSE 100

    8,439.74
    +19.48 (+0.23%)
     
  • Bitcoin USD

    66,784.73
    -440.33 (-0.65%)
     
  • CMC Crypto 200

    1,361.75
    +7.34 (+0.54%)
     
  • S&P 500

    5,303.27
    +6.17 (+0.12%)
     
  • Dow

    40,003.59
    +134.19 (+0.34%)
     
  • Nasdaq

    16,685.97
    -12.33 (-0.07%)
     
  • Gold

    2,442.20
    +24.80 (+1.03%)
     
  • Crude Oil

    80.21
    +0.15 (+0.19%)
     
  • 10-Yr Bond

    4.4200
    +0.0430 (+0.98%)
     
  • FTSE Bursa Malaysia

    1,625.45
    +8.83 (+0.55%)
     
  • Jakarta Composite Index

    7,291.04
    -26.20 (-0.36%)
     
  • PSE Index

    6,682.78
    +64.09 (+0.97%)
     

Ducommun Incorporated Reports First Quarter 2024 Results

Ducommun Incorporated
Ducommun Incorporated

Record Start to the Year for both Q1 Revenue and Gross Margins

SANTA ANA, Calif., May 08, 2024 (GLOBE NEWSWIRE) -- Ducommun Incorporated (NYSE: DCO) (“Ducommun” or the “Company”) today reported results for its first quarter ended March 30, 2024.

First Quarter 2024 Recap

  • Net revenue was $190.8 million, an increase of 5.3% over Q1 2023

  • Net income of $6.8 million, or $0.46 per diluted share, or 3.6% of revenue, up 70 bps year-over-year

  • Non-GAAP adjusted net income of $10.4 million, or $0.70 per diluted share

  • Gross margin of 24.6%, year-over-year growth of 430 bps

  • Adjusted EBITDA of $27.4 million, or 14.4% of revenue, up 170 bps year-over-year

ADVERTISEMENT

“Q1 was an outstanding quarter and a great start to the year for Ducommun, as we grew our topline year-over-year, led by continued strength in Commercial Aerospace at both Boeing and Airbus while also delivering our strongest quarterly gross margin ever,” said Stephen G. Oswald, chairman, president and chief executive officer. “We achieved a new first quarter revenue record of $190.8 million up 5% over Q1 2023, with solid demand for both narrow-body and wide-body aircraft. The Company's gross margin was another real highlight, expanding 430 bps year-over-year from 20.3% to 24.6% as we saw improved operating performance, continued growth from our higher margin engineered products businesses along with some initial benefits from our on-going restructuring program.

“In December 2022, we laid out our Vision 2027 Plan to investors and as we begin year two in 2024, it continues to take shape in a very positive way. Coming off a very good 2023 with record revenue, we continued that again for Ducommun's first quarter with another record performance. As we execute against our 2027 Vision Plan, we are highly encouraged with the results, I also could not be more pleased with strong margin expansion across the board with net income, Adjusted EBITDA, gross margin and operating margin all increasing considerably in the quarter. We continue to see traction with Vision 2027 and I fully believe it will continue to deliver significant value to our shareholders now and in the future. In addition, our operating team has done a very good job navigating through the recent Commercial Aerospace challenges and continues to deliver strong results against a difficult backdrop. As the backdrop continues to improve, we expect our path to Vision 2027 targets to accelerate.

“As we move through our 175th year in business, we are excited about continuing to execute on our stated 2027 strategy, lots of runway ahead.”

First Quarter Results

Net revenue for the first quarter of 2024 was $190.8 million compared to $181.2 million for the first quarter of 2023. The year-over-year increase of 5.3% was primarily due to the following:

  • $8.1 million higher revenue in the Company’s commercial aerospace end-use markets due to higher rates on rotary-wing aircraft and both single-aisle and twin-aisle aircraft platforms, partially offset by lower rates on other commercial aerospace business; and

  • $1.3 million higher revenue in the Company’s military and space end-use markets due to higher rates on naval and rotary-wing aircraft platforms, partially offset by lower rates on legacy fixed-wing aircraft platforms.

Net income for the first quarter of 2024 was $6.8 million, or 3.6% of revenue, or $0.46 per diluted share, compared to $5.2 million, or 2.9% revenue, or $0.42 per diluted share, for the first quarter of 2023. This reflects higher gross profit of $10.2 million and lower restructuring charges of $2.8 million, partially offset by higher selling, general and administrative (“SG&A”) expenses of $6.7 million and lower other income of $3.9 million. The higher SG&A expenses were primarily due to BLR Aerospace (“BLR”) SG&A expenses of $5.5 million (82% of the total increase in SG&A expenses) which did not exist in the prior year period as the acquisition of BLR was completed during Q2 2023.

Gross profit for the first quarter of 2024 was $46.9 million, or 24.6% of revenue, compared to gross profit of $36.8 million, or 20.3% of revenue, for the first quarter of 2023. The increase in gross profit as a percentage of net revenue year-over-year was primarily due to favorable product mix, pricing actions, higher manufacturing volume and some initial benefits from our on-going restructuring program.

Operating income for the first quarter of 2024 was $12.6 million, or 6.6% of revenue, compared to $6.4 million, or 3.5% of revenue, in the comparable period last year. The year-over-year increase of $6.3 million was primarily due to higher gross profit and lower restructuring charges, partially offset by higher SG&A expenses, which was noted above. Non-GAAP adjusted operating income for the first quarter of 2024 was $17.1 million, or 9.0% of revenue, compared to $13.6 million, or 7.5% of revenue, in the comparable period last year. The year-over-year increase was primarily due to favorable product mix, pricing actions, higher manufacturing volume and initial benefits from our on-going restructuring program, partially offset by higher SG&A expenses, mainly due to the addition of the BLR acquisition.

Adjusted EBITDA for the first quarter of 2024 was $27.4 million, or 14.4% of revenue, compared to $23.1 million, or 12.7% of revenue, for the comparable period in 2023.

Interest expense for the first quarter of 2024 was $3.9 million compared to $4.2 million in the comparable period of 2023. The year-over-year decrease was primarily due to the benefit from the interest rate swaps which became effective on January 1, 2024, partially offset by a higher debt balance in the first quarter of 2024.

During the first quarter of 2024, the net cash used in operations was $1.6 million compared to a net cash used in operations of $18.9 million during the first quarter of 2023. The lower net cash used in operations during the first quarter of 2024 was primarily due to a smaller increase in inventories and higher contract liabilities (resulting from driving more progress payments from customers), partially offset by higher contract assets.

Business Segment Information

Electronic Systems

Electronic Systems segment net revenue for the quarter ended March 30, 2024 was $107.5 million, compared to $105.6 million for the first quarter of 2023. The year-over-year increase was primarily due to the following:

  • $2.4 million higher revenue in the Company’s commercial aerospace end-use markets due to higher rates on large aircraft platforms; partially offset by

  • $0.8 million lower revenue within the Company’s military and space end-use markets due to lower rates on fixed-wing aircraft platforms, partially offset by higher rates on various missile and naval platforms.

Electronic Systems segment operating income for the quarter ended March 30, 2024 was $19.0 million, or 17.6% of revenue, compared to $10.0 million, or 9.5% of revenue, for the comparable quarter in 2023. The year-over-year increase of $9.0 million was primarily due to higher manufacturing volume, favorable product mix, and lower restructuring charges. Non-GAAP adjusted operating income for the first quarter of 2024 was $19.8 million, or 18.4% of revenue, compared to $12.3 million, or 11.6% of revenue, in the comparable period last year.

Structural Systems

Structural Systems segment net revenue for the quarter ended March 30, 2024 was $83.3 million, compared to $75.6 million for the first quarter of 2023. The year-over-year increase was primarily due to the following:

  • $5.7 million higher revenue within the Company’s commercial aerospace end-use markets due to higher rates on rotary-wing and large aircraft platforms, partially offset by lower rates on other commercial platforms; and

  • $2.1 million higher revenue within the Company’s military and space end-use markets due to higher rates on fixed-wing and rotary-wing platforms, partially offset by lower rates on missile platforms.

Structural Systems segment operating income for the quarter ended March 30, 2024 was $2.9 million, or 3.4% of revenue, compared to $4.7 million, or 6.3% of revenue, for the comparable quarter in 2023. The year-over-year decrease of $1.9 million was primarily due to higher costs associated with the wind down of our Monrovia performance center, partially offset by favorable product mix and lower restructuring charges. Non-GAAP adjusted operating income for the first quarter of 2024 was $6.5 million, or 7.8% of revenue, compared to $9.7 million, or 12.9% of revenue, in the comparable period last year.

Corporate General and Administrative (“CG&A”) Expenses

CG&A expenses for the first quarter of 2024 were $9.2 million, or 4.8% of total Company revenue, compared to $8.4 million, or 4.6% of total Company revenue, for the comparable quarter in the prior year. The year-over-year increase in CG&A expenses was primarily due to higher stock-based compensation expense of $1.0 million and higher compensation and benefits costs of $0.6 million, partially offset by lower professional services fees of $0.8 million.

Conference Call

A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president and chief executive officer, and Suman B. Mookerji, the Company’s senior vice president, chief financial officer will be held today, May 8, 2024 at 10:00 a.m. PT (1:00 p.m. ET) to review these financial results. To access the conference call, please pre-register using the following registration link:

https://register.vevent.com/register/BI83a11c685c004ee5a2f244c44951ed4f

Registrants will receive a confirmation with dial-in details. Mr. Oswald and Mr. Mookerji will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes. A live webcast of the event can be accessed using the link above. A replay of the webcast will be available on the Ducommun website at Ducommun.com.

Additional information regarding Ducommun's results can be found in the Q1 2024 Earnings Presentation available at Ducommun.com.

About Ducommun Incorporated

Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit Ducommun.com.

Forward Looking Statements

This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, any statements about the Company's 2027 Vision Strategy and delivering shareholder value in the years ahead. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the strength of the real estate market, the duration of any lease entered into as part of any sale-leaseback transaction, the amount of commissions owed to brokers, and applicable tax rates; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; the ultimate geographic spread, duration and severity of the coronavirus (COVID-19) outbreak, and the effectiveness of actions taken, or actions that may be taken, by governmental authorities to contain the outbreak or treat its impact, and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release, May 8, 2024, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov).

Note Regarding Non-GAAP Financial Information

This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, restructuring charges, Guaymas fire related expenses, insurance recoveries related to loss on operating assets, and inventory purchase accounting adjustments), including as a percentage of revenue, non-GAAP operating income, including as a percentage of net revenues, non-GAAP earnings, non-GAAP earnings per share, and backlog. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.

The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.

The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein is greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond the Company’s control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than the Company’s net revenues. As a result of these factors, trends in the Company’s overall level of backlog may not be indicative of trends in the Company’s future net revenues.

CONTACT:
Suman Mookerji, Senior Vice President, Chief Financial Officer, 657.335.3665

[Financial Tables Follow]


DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)

 

 

 

March 30,
2024

 

December 31,
2023

Assets

 

 

 

 

Current Assets

 

 

 

 

Cash and cash equivalents

 

$

32,066

 

$

42,863

Accounts receivable, net

 

 

104,499

 

 

104,692

Contract assets

 

 

197,056

 

 

177,686

Inventories

 

 

208,959

 

 

199,201

Production cost of contracts

 

 

7,977

 

 

7,778

Other current assets

 

 

13,388

 

 

17,349

Total Current Assets

 

 

563,945

 

 

549,569

Property and Equipment, Net

 

 

112,108

 

 

111,379

Operating Lease Right-of-Use Assets

 

 

27,489

 

 

29,513

Goodwill

 

 

244,600

 

 

244,600

Intangibles, Net

 

 

162,080

 

 

166,343

Deferred income taxes

 

 

641

 

 

641

Other Assets

 

 

21,190

 

 

18,874

Total Assets

 

$

1,132,053

 

$

1,120,919

Liabilities and Shareholders’ Equity

 

 

 

 

Current Liabilities

 

 

 

 

Accounts payable

 

$

84,293

 

$

72,265

Contract liabilities

 

 

57,790

 

 

53,492

Accrued and other liabilities

 

 

29,311

 

 

42,260

Operating lease liabilities

 

 

7,745

 

 

7,873

Current portion of long-term debt

 

 

9,375

 

 

7,813

Total Current Liabilities

 

 

188,514

 

 

183,703

Long-Term Debt, Less Current Portion

 

 

253,929

 

 

256,961

Non-Current Operating Lease Liabilities

 

 

21,016

 

 

22,947

Deferred Income Taxes

 

 

4,439

 

 

4,766

Other Long-Term Liabilities

 

 

18,608

 

 

16,448

Total Liabilities

 

 

486,506

 

 

484,825

Commitments and Contingencies

 

 

 

 

Shareholders’ Equity

 

 

 

 

Common Stock

 

 

147

 

 

146

Additional Paid-In Capital

 

 

206,557

 

 

206,197

Retained Earnings

 

 

428,829

 

 

421,980

Accumulated Other Comprehensive Income

 

 

10,014

 

 

7,771

Total Shareholders’ Equity

 

 

645,547

 

 

636,094

Total Liabilities and Shareholders’ Equity

 

$

1,132,053

 

$

1,120,919


DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

March 30,
2024

 

April 1,
2023

Net Revenues

 

$

190,847

 

 

$

181,191

 

Cost of Sales

 

 

143,904

 

 

 

144,424

 

Gross Profit

 

 

46,943

 

 

 

36,767

 

Selling, General and Administrative Expenses

 

 

32,951

 

 

 

26,225

 

Restructuring Charges

 

 

1,370

 

 

 

4,170

 

Operating Income

 

 

12,622

 

 

 

6,372

 

Interest Expense

 

 

(3,883

)

 

 

(4,219

)

Other Income

 

 

 

 

 

3,886

 

Income Before Taxes

 

 

8,739

 

 

 

6,039

 

Income Tax Expense

 

 

1,890

 

 

 

808

 

Net Income

 

$

6,849

 

 

$

5,231

 

Earnings Per Share

 

 

 

 

Basic earnings per share

 

$

0.47

 

 

$

0.43

 

Diluted earnings per share

 

$

0.46

 

 

$

0.42

 

Weighted-Average Number of Common Shares Outstanding

 

 

 

 

Basic

 

 

14,694

 

 

 

12,195

 

Diluted

 

 

14,937

 

 

 

12,538

 

 

 

 

 

 

Gross Profit %

 

 

24.6

%

 

 

20.3

%

SG&A %

 

 

17.3

%

 

 

14.5

%

Operating Income %

 

 

6.6

%

 

 

3.5

%

Net Income %

 

 

3.6

%

 

 

2.9

%

Effective Tax Rate

 

 

21.6

%

 

 

13.4

%


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
(Dollars in thousands)

 

 

 

Three Months Ended

 

 

March 30,
2024

 

April 1,
2023

GAAP net income

 

$

6,849

 

 

$

5,231

 

Non-GAAP Adjustments:

 

 

 

 

Interest expense

 

 

3,883

 

 

 

4,219

 

Income tax expense

 

 

1,890

 

 

 

808

 

Depreciation

 

 

4,016

 

 

 

3,740

 

Amortization

 

 

4,337

 

 

 

4,249

 

Stock-based compensation expense(1)

 

 

4,258

 

 

 

3,081

 

Restructuring charges

 

 

1,370

 

 

 

4,170

 

Guaymas fire related expenses

 

 

 

 

 

1,468

 

Insurance recoveries related to loss on operating assets

 

 

 

 

 

(3,886

)

Inventory purchase accounting adjustments

 

 

791

 

 

 

 

Adjusted EBITDA

 

$

27,394

 

 

$

23,080

 

Net income as a % of net revenues

 

 

3.6

%

 

 

2.9

%

Adjusted EBITDA as a % of net revenues

 

 

14.4

%

 

 

12.7

%

(1)   The three months ended March 30, 2024 and April 1, 2023 included $1.4 million and $0.4 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash. The three months ended March 30, 2024 and April 1, 2023 included less than $0.1 million and $0.1 million, respectively, of stock-based compensation expense recorded as cost of sales.


DUCOMMUN INCORPORATED AND SUBSIDIARIES
BUSINESS SEGMENT PERFORMANCE
(Unaudited)
(Dollars in thousands)

 

 

 

Three Months Ended

 

 

%
Change

 

March 30,
2024

 

April 1,
2023

 

%
of Net Revenues
2024

 

%
of Net Revenues
2023

Net Revenues

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

1.8

%

 

$

107,539

 

 

$

105,626

 

 

56.3

%

 

58.3

%

Structural Systems

 

10.2

%

 

 

83,308

 

 

 

75,565

 

 

43.7

%

 

41.7

%

Total Net Revenues

 

5.3

%

 

$

190,847

 

 

$

181,191

 

 

100.0

%

 

100.0

%

Segment Operating Income

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

 

$

18,969

 

 

$

10,011

 

 

17.6

%

 

9.5

%

Structural Systems

 

 

 

 

2,868

 

 

 

4,745

 

 

3.4

%

 

6.3

%

 

 

 

 

 

21,837

 

 

 

14,756

 

 

 

 

 

Corporate General and Administrative Expenses(1)

 

 

 

 

(9,215

)

 

 

(8,384

)

 

(4.8)

%

 

(4.6)

%

Total Operating Income

 

 

 

$

12,622

 

 

$

6,372

 

 

6.6

%

 

3.5

%

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

$

18,969

 

 

$

10,011

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

3,632

 

 

 

3,498

 

 

 

 

 

Stock-Based Compensation Expense(2)

 

 

 

 

80

 

 

 

132

 

 

 

 

 

Restructuring Charges

 

 

 

 

459

 

 

 

1,874

 

 

 

 

 

 

 

 

 

 

23,140

 

 

 

15,515

 

 

21.5

%

 

14.7

%

Structural Systems

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

2,868

 

 

 

4,745

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

4,662

 

 

 

4,432

 

 

 

 

 

Stock-Based Compensation Expense(3)

 

 

 

 

86

 

 

 

102

 

 

 

 

 

Restructuring Charges

 

 

 

 

911

 

 

 

2,296

 

 

 

 

 

Guaymas fire related expenses

 

 

 

 

 

 

 

1,468

 

 

 

 

 

Inventory Purchase Accounting Adjustments

 

 

 

 

791

 

 

 

 

 

 

 

 

 

 

 

 

 

9,318

 

 

 

13,043

 

 

11.2

%

 

17.3

%

Corporate General and Administrative Expenses(1)

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

(9,215

)

 

 

(8,384

)

 

 

 

 

Depreciation and Amortization

 

 

 

 

59

 

 

 

59

 

 

 

 

 

Stock-Based Compensation Expense(4)

 

 

 

 

4,092

 

 

 

2,847

 

 

 

 

 

 

 

 

 

 

(5,064

)

 

 

(5,478

)

 

 

 

 

Adjusted EBITDA

 

 

 

$

27,394

 

 

$

23,080

 

 

14.4

%

 

12.7

%

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

 

$

796

 

 

$

1,851

 

 

 

 

 

Structural Systems

 

 

 

 

1,524

 

 

 

3,130

 

 

 

 

 

Corporate Administration

 

 

 

 

2,425

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

 

 

$

4,745

 

 

$

4,981

 

 

 

 

 

(1)   Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.

(2)   The three months ended March 30, 2024 and April 1, 2023 both included less than $0.1 million of stock-based compensation expense recorded as cost of sales.

(3)   The three months ended March 30, 2024 and April 1, 2023 both included $0.1 million of stock-based compensation expense recorded as cost of sales.

(4)   The three months ended March 30, 2024 and April 1, 2023 included $1.4 million and $0.4 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION
(Unaudited)
(Dollars in thousands)

 

 

 

Three Months Ended

GAAP To Non-GAAP Operating Income

 

March 30,
2024

 

April 1,
2023

 

%
of Net Revenues
2024

 

%
of Net Revenues
2023

GAAP operating income

 

$

12,622

 

 

$

6,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income - Electronic Systems

 

$

18,969

 

 

$

10,011

 

 

 

 

 

Adjustments to GAAP operating income - Electronic Systems:

 

 

 

 

 

 

 

 

Restructuring charges

 

 

459

 

 

 

1,874

 

 

 

 

 

Amortization of acquisition-related intangible assets

 

 

373

 

 

 

373

 

 

 

 

 

Total adjustments to GAAP operating income - Electronic Systems

 

 

832

 

 

 

2,247

 

 

 

 

 

Non-GAAP adjusted operating income - Electronic Systems

 

 

19,801

 

 

 

12,258

 

 

18.4

%

 

11.6

%

 

 

 

 

 

 

 

 

 

GAAP operating income - Structural Systems

 

 

2,868

 

 

 

4,745

 

 

 

 

 

Adjustments to GAAP operating income - Structural Systems:

 

 

 

 

 

 

 

 

Restructuring charges

 

 

911

 

 

 

2,296

 

 

 

 

 

Guaymas fire related expenses

 

 

 

 

 

1,468

 

 

 

 

 

Inventory purchase accounting adjustments

 

 

791

 

 

 

 

 

 

 

 

Amortization of acquisition-related intangible assets

 

 

1,934

 

 

 

1,237

 

 

 

 

 

Total adjustments to GAAP operating income - Structural Systems

 

 

3,636

 

 

 

5,001

 

 

 

 

 

Non-GAAP adjusted operating income - Structural Systems

 

 

6,504

 

 

 

9,746

 

 

7.8

%

 

12.9

%

 

 

 

 

 

 

 

 

 

GAAP operating loss - Corporate

 

 

(9,215

)

 

 

(8,384

)

 

 

 

 

Non-GAAP adjusted operating loss - Corporate

 

 

(9,215

)

 

 

(8,384

)

 

 

 

 

Total non-GAAP adjustments to GAAP operating income

 

 

4,468

 

 

 

7,248

 

 

 

 

 

Non-GAAP adjusted operating income

 

$

17,090

 

 

$

13,620

 

 

9.0

%

 

7.5

%


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP NET INCOME AND EARNINGS PER SHARE RECONCILIATION
(Unaudited)
(Dollars in thousands, except per share amounts)

 

 

 

 

 

Three Months Ended

GAAP To Non-GAAP Net Income

 

March 30,
2024

 

April 1,
2023

GAAP net income

 

$

6,849

 

 

$

5,231

 

Adjustments to GAAP net income:

 

 

 

 

Restructuring charges

 

$

1,370

 

 

$

4,170

 

Guaymas fire related expenses

 

 

 

 

 

1,468

 

Insurance recoveries related to loss on operating assets

 

 

 

 

 

(3,886

)

Inventory purchase accounting adjustments

 

 

791

 

 

 

 

Amortization of acquisition-related intangible assets

 

 

2,307

 

 

 

1,610

 

Total adjustments to GAAP net income before provision for income taxes

 

 

4,468

 

 

 

3,362

 

Income tax effect on non-GAAP adjustments(1)

 

 

(894

)

 

 

(673

)

Non-GAAP adjusted net income

 

$

10,423

 

 

$

7,920

 


 

 

Three Months Ended

GAAP Earnings Per Share To Non-GAAP Earnings Per Share

 

March 30,
2024

 

April 1,
2023

GAAP diluted earnings per share (“EPS”)

 

$

0.46

 

 

$

0.42

 

Adjustments to GAAP diluted EPS:

 

 

 

 

Restructuring charges

 

 

0.09

 

 

 

0.33

 

Guaymas fire related expenses

 

 

 

 

 

0.12

 

Insurance recoveries related to loss on operating assets

 

 

 

 

 

(0.31

)

Inventory purchase accounting adjustments

 

 

0.05

 

 

 

 

Amortization of acquisition-related intangible assets

 

 

0.16

 

 

 

0.13

 

Total adjustments to GAAP diluted EPS before provision for income taxes

 

 

0.30

 

 

 

0.27

 

Income tax effect on non-GAAP adjustments(1)

 

 

(0.06

)

 

 

(0.06

)

Non-GAAP adjusted diluted EPS

 

$

0.70

 

 

$

0.63

 

 

 

 

 

 

Shares used for non-GAAP adjusted diluted EPS

 

 

14,937

 

 

 

12,538

 

(1)   Effective tax rate of 20.0% used for both 2024 and 2023 adjustments.


DUCOMMUN INCORPORATED AND SUBSIDIARIES
NON-GAAP BACKLOG* BY REPORTING SEGMENT
(Unaudited)
(Dollars in thousands)

 

 

 

March 30,
2024

 

December 31,
2023

Consolidated Ducommun

 

 

 

 

Military and space

 

$

569,002

 

$

527,143

Commercial aerospace

 

 

442,133

 

 

429,494

Industrial

 

 

34,453

 

 

36,931

Total

 

$

1,045,588

 

$

993,568

Electronic Systems

 

 

 

 

Military and space

 

$

434,106

 

$

397,681

Commercial aerospace

 

 

97,826

 

 

87,994

Industrial

 

 

34,453

 

 

36,931

Total

 

$

566,385

 

$

522,606

Structural Systems

 

 

 

 

Military and space

 

$

134,896

 

$

129,462

Commercial aerospace

 

 

344,307

 

 

341,500

Total

 

$

479,203

 

$

470,962

*   Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of March 30, 2024 were $824.1 million. The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of March 30, 2024 was $1,045.6 million compared to $993.6 million as of December 31, 2023.