Advertisement
Singapore markets closed
  • Straits Times Index

    3,313.48
    +8.49 (+0.26%)
     
  • Nikkei

    38,787.38
    -132.88 (-0.34%)
     
  • Hang Seng

    19,553.61
    +177.08 (+0.91%)
     
  • FTSE 100

    8,420.26
    -18.39 (-0.22%)
     
  • Bitcoin USD

    67,033.44
    +1,782.84 (+2.73%)
     
  • CMC Crypto 200

    1,367.81
    -6.03 (-0.44%)
     
  • S&P 500

    5,303.27
    +6.17 (+0.12%)
     
  • Dow

    40,003.59
    +134.21 (+0.34%)
     
  • Nasdaq

    16,685.97
    -12.35 (-0.07%)
     
  • Gold

    2,419.80
    +34.30 (+1.44%)
     
  • Crude Oil

    80.00
    +0.77 (+0.97%)
     
  • 10-Yr Bond

    4.4200
    +0.0430 (+0.98%)
     
  • FTSE Bursa Malaysia

    1,616.62
    +5.51 (+0.34%)
     
  • Jakarta Composite Index

    7,317.24
    +70.54 (+0.97%)
     
  • PSE Index

    6,618.69
    -9.51 (-0.14%)
     

Accolade Announces Results for Fiscal Fourth Quarter and Full Year 2024

Accolade, Inc.
Accolade, Inc.

SEATTLE, April 25, 2024 (GLOBE NEWSWIRE) -- Accolade, Inc. (NASDAQ: ACCD) today announced financial results for the fiscal fourth quarter and full year ended February 29, 2024.

"Accolade has built a rare healthcare services business at scale with consistently strong growth rates. Whether serving consumers, employers, health plans, or government entities, the core of our value proposition is making healthcare easier to access, navigate, and consume for our members. We provide a unique blend of healthcare services and next generation technology that will further differentiate us in FY 2025 as we approach $500 million in revenues and forecast full year positive Adjusted EBITDA,” said Rajeev Singh, Accolade Chair of the Board and Chief Executive Officer.

Financial Highlights for Fiscal Fourth Quarter and Fiscal Year ended February 29, 2024

 

Three months ended February 28(29),

 

% Change(3)

 

Twelve months ended February 28(29),

 

% Change(3)

 

 

2024

 

 

 

2023

 

 

 

 

2024

 

 

 

2023

 

 

 

(in millions, except percentages)

 

 

 

(in millions, except percentages)

 

 

GAAP Financial Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

124.8

 

 

$

99.0

 

 

26

%

 

$

414.3

 

 

$

363.1

 

 

14

%

Net loss(1)

$

(7.5

)

 

$

(30.4

)

 

75

%

 

$

(99.8

)

 

$

(459.7

)

 

78

%

GAAP gross profit

$

58.1

 

 

$

40.0

 

 

45

%

 

$

158.8

 

 

$

132.5

 

 

20

%

GAAP gross margin

 

46.5

%

 

 

40.4

%

 

 

 

 

38.3

%

 

 

36.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Data(2):

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

18.5

 

 

$

2.8

 

 

553

%

 

$

(7.5

)

 

$

(36.5

)

 

79

%

Adjusted Gross Profit

$

67.7

 

 

$

50.0

 

 

35

%

 

$

197.1

 

 

$

170.1

 

 

16

%

Adjusted Gross Margin

 

54.2

%

 

 

50.5

%

 

 

 

 

47.6

%

 

 

46.8

%

 

 


(1)

A non-cash goodwill impairment charge of $299.7 million was recorded during the year ended February 28, 2023.

(2)

A reconciliation of GAAP to non-GAAP results has been provided in this press release in the accompanying Financial Tables. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

(3)

Percentages are calculated from accompanying Financial Tables and may differ from percentage change of numbers in Financial Highlights table due to rounding.

Steve Barnes, Accolade Chief Financial Officer, commented, “Accolade's Personalized Healthcare platform, multi-channel sales motion, and diversified customer base are the foundation of our revenue growth and margin expansion. This year, we plan to deliver full year profitability on an Adjusted EBITDA basis, marking a significant step toward achieving our long-term target of 15-20% Adjusted EBITDA margins.”

ADVERTISEMENT

Financial Outlook

Accolade provides forward-looking guidance on revenue and Adjusted EBITDA, a non-GAAP financial measure.

For the fiscal first quarter ending May 31, 2024, we expect:

  • Revenue between $103 million and $106 million

  • Adjusted EBITDA between $(9) million and $(12) million

For the fiscal year ending February 28, 2025, we expect:

  • Revenue between $480 million and $500 million

  • Adjusted EBITDA between 3% and 4% of revenue

Accolade has not reconciled guidance for Adjusted EBITDA to net loss, the most directly comparable GAAP measure, and has not provided forward-looking guidance for net loss, because there are items that may impact net loss, including stock-based compensation, that are not within the company’s control or cannot be reasonably predicted.

Quarterly Conference Call Details

The company will host a conference call today, April 25, 2024 at 4:30 p.m. E.T. to discuss its financial results.
To Listen via Telephone: Pre-registration is required by the conference call operator. Please pre-register by clicking here (https://register.vevent.com/register/BI5dc020b8e7534a2ab2036759667cf1a2). Upon registering, you will be emailed a dial-in number, direct passcode and unique PIN.

To Listen via Internet: The conference call can be accessed via a live audio webcast that will be available online at http://ir.accolade.com.

Replay: A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at http://ir.accolade.com.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include statements regarding our future growth and our financial outlook. Forward-looking statements are subject to risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “maintain,” “might,” “likely,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or similar expressions and the negatives of those terms.

Important risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the risks described under the heading “Risk Factors” in Accolade’s most recently filed Annual Report on Form 10-K and subsequent filings, which should be read in conjunction with any forward-looking statements. All forward-looking statements in this press release are based on information available to Accolade as of the date hereof, and it does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

About Accolade, Inc.

Accolade (Nasdaq: ACCD) is a Personalized Healthcare company that provides millions of people and their families with exceptional healthcare experiences so they can live their healthiest lives. Accolade’s employer, health plan, and consumer solutions combine virtual primary care and mental health, expert medical opinion, and best-in-class care navigation. These offerings are built on a platform that is engineered to care through predictive engagement of population health needs, proactive care that improves outcomes and cost savings, and by addressing barriers to access and continuity of care. Accolade consistently receives consumer satisfaction ratings of over 90%. For more information, visit accolade.com. Follow us on LinkedIn, Twitter, Instagram and Facebook.

Investor Contact:

Todd Friedman, Investor Relations, IR@accolade.com

Media Contact:

Public Relations, Media@accolade.com

Source: Accolade

Financial Tables

Accolade, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(In thousands, except share and per share data)

 

February 28(29),

 

 

2024

 

 

 

2023

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

185,718

 

 

$

321,083

 

Marketable securities

 

51,315

 

 

 

 

Accounts receivable, net

 

21,800

 

 

 

23,435

 

Unbilled revenue

 

5,902

 

 

 

3,260

 

Current portion of deferred contract acquisition costs

 

4,369

 

 

 

4,022

 

Prepaid and other current assets

 

15,808

 

 

 

14,149

 

Total current assets

 

284,912

 

 

 

365,949

 

Property and equipment, net

 

19,140

 

 

 

14,763

 

Operating lease right-of-use assets

 

28,340

 

 

 

29,525

 

Goodwill

 

278,191

 

 

 

278,191

 

Intangible assets, net

 

165,407

 

 

 

203,202

 

Deferred contract acquisition costs

 

9,608

 

 

 

9,815

 

Other assets

 

2,553

 

 

 

1,624

 

Total assets

$

788,151

 

 

$

903,069

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

13,749

 

 

$

10,155

 

Accrued expenses and other current liabilities

 

10,736

 

 

 

11,744

 

Accrued compensation

 

23,392

 

 

 

39,346

 

Due to customers

 

18,552

 

 

 

15,694

 

Current portion of deferred revenue

 

34,770

 

 

 

35,191

 

Current portion of operating lease liabilities

 

6,651

 

 

 

7,284

 

Total current liabilities

 

107,850

 

 

 

119,414

 

Loans payable, net of unamortized issuance costs

 

208,482

 

 

 

282,323

 

Operating lease liabilities

 

26,077

 

 

 

27,189

 

Other noncurrent liabilities

 

156

 

 

 

203

 

Deferred revenue

 

121

 

 

 

154

 

Total liabilities

 

342,686

 

 

 

429,283

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Common stock par value $0.0001; 500,000,000 shares authorized; 78,070,781 and 73,089,075 shares issued and outstanding at February 28(29), 2024 and 2023, respectively

 

8

 

 

 

7

 

Additional paid‑in capital

 

1,499,603

 

 

 

1,428,073

 

Accumulated other comprehensive loss

 

(47

)

 

 

 

Accumulated deficit

 

(1,054,099

)

 

 

(954,294

)

Total stockholders’ equity

 

445,465

 

 

 

473,786

 

Total liabilities and stockholders’ equity

$

788,151

 

 

$

903,069

 


Accolade, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited)
(In thousands, except share and per share data)

 

Three months ended February 28(29),

 

Twelve months ended February 28(29),

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenue

$

124,831

 

 

$

99,025

 

 

$

414,292

 

 

$

363,142

 

Cost of revenue, excluding depreciation and amortization

 

58,194

 

 

 

51,048

 

 

 

222,232

 

 

 

198,905

 

Operating expenses:

 

 

 

 

 

 

 

Product and technology

 

24,190

 

 

 

24,082

 

 

 

99,159

 

 

 

101,347

 

Sales and marketing

 

24,727

 

 

 

23,540

 

 

 

100,066

 

 

 

99,113

 

General and administrative

 

14,311

 

 

 

19,914

 

 

 

62,124

 

 

 

81,209

 

Depreciation and amortization

 

11,306

 

 

 

11,628

 

 

 

45,164

 

 

 

46,377

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

299,705

 

Total operating expenses

 

74,534

 

 

 

79,164

 

 

 

306,513

 

 

 

627,751

 

Loss from operations

 

(7,897

)

 

 

(31,187

)

 

 

(114,453

)

 

 

(463,514

)

Interest income (expense), net

 

1,612

 

 

 

739

 

 

 

5,952

 

 

 

255

 

Other income (expense)

 

(493

)

 

 

(36

)

 

 

9,931

 

 

 

(15

)

Loss before income taxes

 

(6,778

)

 

 

(30,484

)

 

 

(98,570

)

 

 

(463,274

)

Income tax benefit (expense)

 

(729

)

 

 

51

 

 

 

(1,235

)

 

 

3,624

 

Net loss

$

(7,507

)

 

$

(30,433

)

 

$

(99,805

)

 

$

(459,650

)

Net loss per share, basic and diluted

$

(0.10

)

 

$

(0.42

)

 

$

(1.33

)

 

$

(6.45

)

Weighted‑average common shares outstanding, basic and diluted

 

77,352,584

 

 

 

72,075,136

 

 

 

74,906,938

 

 

 

71,279,831

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

Unrealized loss on marketable securities, net

$

(47

)

 

$

 

 

$

(47

)

 

$

 

Comprehensive loss

$

(7,554

)

 

$

(30,433

)

 

$

(99,852

)

 

$

(459,650

)

The following table summarizes the amount of stock-based compensation included in the condensed consolidated statements of operations:

 

Three months ended February 28(29),

 

Twelve months ended February 28(29),

 

2024

 

2023

 

2024

 

2023

Cost of revenue, excluding depreciation and amortization

$

1,033

 

$

1,149

 

$

4,309

 

$

4,794

Product and technology

 

7,575

 

 

5,950

 

 

29,991

 

 

24,995

Sales and marketing

 

3,220

 

 

4,503

 

 

14,243

 

 

17,275

General and administrative

 

3,465

 

 

6,233

 

 

12,398

 

 

25,580

Total stock‑based compensation

$

15,293

 

$

17,835

 

$

60,941

 

$

72,644


Accolade, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(In thousands)

 

Fiscal Year Ended February 28(29),

 

 

2024

 

 

 

2023

 

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

$

(99,805

)

 

$

(459,650

)

 

$

(123,124

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Goodwill impairment

 

 

 

 

299,705

 

 

 

 

Depreciation and amortization expense

 

45,164

 

 

 

46,377

 

 

 

42,608

 

Amortization of deferred contract acquisition costs

 

5,437

 

 

 

3,698

 

 

 

2,945

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

(45,416

)

Deferred income taxes

 

 

 

 

(3,997

)

 

 

(6,132

)

Noncash interest expense (income)

 

1,540

 

 

 

1,660

 

 

 

1,673

 

Accretion of discounts/premiums on marketable securities, net

 

(215

)

 

 

 

 

 

 

Stock‑based compensation expense

 

60,941

 

 

 

72,644

 

 

 

72,939

 

Gain on repurchase of convertible notes

 

(9,268

)

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable and unbilled revenue

 

(1,007

)

 

 

4,106

 

 

 

(11,829

)

Accounts payable and accrued expenses

 

3,380

 

 

 

1,131

 

 

 

(1,899

)

Deferred contract acquisition costs

 

(5,575

)

 

 

(7,314

)

 

 

(4,148

)

Deferred revenue and due to customers

 

2,404

 

 

 

3,634

 

 

 

13,986

 

Accrued compensation

 

(15,953

)

 

 

157

 

 

 

(2,519

)

Other liabilities

 

(607

)

 

 

1,627

 

 

 

(106

)

Other assets

 

(2,605

)

 

 

(4,483

)

 

 

(1,328

)

 Net cash used in operating activities

 

(16,169

)

 

 

(40,705

)

 

 

(62,350

)

Cash flows from investing activities:

 

 

 

 

 

Capitalized software development costs

 

(7,547

)

 

 

(5,123

)

 

 

(1,096

)

Purchases of property and equipment

 

(4,935

)

 

 

(2,105

)

 

 

(2,521

)

Purchase of marketable securities

 

(51,147

)

 

 

 

 

 

(99,998

)

Sale of marketable securities

 

 

 

 

 

 

 

99,998

 

Cash paid for acquisitions, net of cash acquired

 

 

 

 

 

 

 

(259,996

)

 Net cash used in investing activities

 

(63,629

)

 

 

(7,228

)

 

 

(263,613

)

Cash flows from financing activities:

 

 

 

 

 

Payments for repurchase of convertible notes

 

(65,808

)

 

 

 

 

 

 

Payments for debt extinguishment costs

 

(355

)

 

 

 

 

 

 

Proceeds from employee stock purchase plan

 

3,579

 

 

 

2,927

 

 

 

4,703

 

Proceeds from stock option exercises

 

7,017

 

 

 

2,064

 

 

 

8,600

 

Payment of contingent consideration for acquisition

 

 

 

 

(1,828

)

 

 

 

Payments of equity issuance costs

 

 

 

 

 

 

 

(60

)

Payment of debt issuance costs

 

 

 

 

 

 

 

(8,368

)

Payment for purchase of capped calls

 

 

 

 

 

 

 

(34,443

)

Proceeds from borrowings on debt

 

 

 

 

 

 

 

287,500

 

 Net cash provided (used) by financing activities

 

(55,567

)

 

 

3,163

 

 

 

257,932

 

 Net decrease in cash and cash equivalents

 

(135,365

)

 

 

(44,770

)

 

 

(68,031

)

Cash and cash equivalents, beginning of period

 

321,083

 

 

 

365,853

 

 

 

433,884

 

Cash and cash equivalents, end of period

$

185,718

 

 

$

321,083

 

 

$

365,853

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

$

1,640

 

 

$

1,640

 

 

$

930

 

Fixed assets included in accounts payable

$

28

 

 

$

771

 

 

$

161

 

Other receivable related to stock option exercises

$

6

 

 

$

13

 

 

$

4

 

Income taxes paid

$

402

 

 

$

157

 

 

$

122

 

Common stock issued in connection with acquisitions

$

 

 

$

 

 

$

455,586

 

Replacement awards issued in connection with acquisitions

$

 

 

$

 

 

$

6,729

 

Non-GAAP Financial Measures

In addition to our financial results determined in accordance with GAAP, we use the following non-GAAP financial measures to help us evaluate trends, establish budgets, measure the effectiveness and efficiency of our operations, and determine employee incentives. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business. In evaluating these non-GAAP financial measures, you should be aware that in the future we expect to incur expenses similar to the adjustments in this presentation. Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or nonrecurring items.

Adjusted Gross Profit and Adjusted Gross Margin

Adjusted Gross Profit is a non-GAAP financial measure that we define as revenue less cost of revenue, excluding depreciation and amortization, and excluding stock-based compensation and severance costs. We define Adjusted Gross Margin as our Adjusted Gross Profit divided by our revenue. We believe Adjusted Gross Profit and Adjusted Gross Margin are useful to investors, as they eliminate the impact of certain noncash expenses and allow a direct comparison of these measures between periods without the impact of noncash expenses and certain other nonrecurring operating expenses.

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure that we define as net income (loss) adjusted to exclude interest expense (income), net, income tax expense (benefit), depreciation and amortization, stock-based compensation, acquisition and integration-related costs, goodwill impairment, change in fair value of contingent consideration, severance costs, and other expense (income). Severance costs include severance payments related to the realignment of our resources. Other expense (income) includes debt extinguishment gain or loss and foreign exchange gain or loss. We believe Adjusted EBITDA provides investors with useful information on period-to-period performance as evaluated by management and comparison with our past financial performance. We believe Adjusted EBITDA is useful in evaluating our operating performance compared to that of other companies in our industry, as this measure generally eliminates the effects of certain items that may vary from company to company for reasons unrelated to overall operating performance.

Adjusted Gross Profit, Adjusted Gross Margin and Adjusted EBITDA have certain limitations, including that they exclude the impact of certain non-cash charges, such as depreciation and amortization, whereas underlying assets may need to be replaced and result in cash capital expenditures, and stock-based compensation expense, which is a recurring charge.

The following table presents, for the periods indicated, a reconciliation of our revenue to Adjusted Gross Profit:

 

Three months ended February
28(29),

 

Twelve months ended February
28(29),

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

(in thousands,except percentages)

 

(in thousands,except percentages)

Revenue

$

124,831

 

 

$

99,025

 

 

$

414,292

 

 

$

363,142

 

Cost of revenue, excluding depreciation and amortization

 

(58,194

)

 

 

(51,048

)

 

 

(222,232

)

 

 

(198,905

)

Amortization of acquired intangible assets, cost of revenue

 

(7,018

)

 

 

(7,016

)

 

 

(28,048

)

 

 

(28,075

)

Depreciation of property and equipment, cost of revenue

 

(1,556

)

 

 

(931

)

 

 

(5,213

)

 

 

(3,677

)

GAAP gross profit

$

58,063

 

 

$

40,030

 

 

$

158,799

 

 

$

132,485

 

GAAP gross margin

 

46.5

%

 

 

40.4

%

 

 

38.3

%

 

 

36.5

%

 

 

 

 

 

 

 

 

GAAP gross profit

$

58,063

 

 

$

40,030

 

 

$

158,799

 

 

$

132,485

 

Amortization of acquired intangible assets, cost of revenue

 

7,018

 

 

 

7,016

 

 

 

28,048

 

 

 

28,075

 

Depreciation of property and equipment, cost of revenue

 

1,556

 

 

 

931

 

 

 

5,213

 

 

 

3,677

 

Stock‑based compensation, cost of revenue

 

1,033

 

 

 

1,149

 

 

 

4,309

 

 

 

4,794

 

Severance costs, cost of revenue

 

(2

)

 

 

911

 

 

 

686

 

 

 

1,025

 

Adjusted Gross Profit

$

67,668

 

 

$

50,037

 

 

$

197,055

 

 

$

170,056

 

Adjusted Gross Margin

 

54.2

%

 

 

50.5

%

 

 

47.6

%

 

 

46.8

%

The following table presents, for the periods indicated, a reconciliation of our Adjusted EBITDA to our net loss:

 

Three months ended February
28(29),

 

Twelve months ended February
28(29),

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

(in thousands)

 

(in thousands)

Net loss

$

(7,507

)

 

$

(30,433

)

 

$

(99,805

)

 

$

(459,650

)

Adjusted for:

 

 

 

 

 

 

 

Interest expense (income), net

 

(1,612

)

 

 

(739

)

 

 

(5,952

)

 

 

(255

)

Income tax (benefit) expense

 

729

 

 

 

(51

)

 

 

1,235

 

 

 

(3,624

)

Depreciation and amortization

 

11,306

 

 

 

11,628

 

 

 

45,164

 

 

 

46,377

 

Stock‑based compensation

 

15,293

 

 

 

17,835

 

 

 

60,941

 

 

 

72,644

 

Acquisition and integration‑related costs(1)

 

(194

)

 

 

779

 

 

 

(7

)

 

 

1,218

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

299,705

 

Severance costs(2)

 

(27

)

 

 

3,777

 

 

 

864

 

 

 

7,065

 

Other expense (income)(3)

 

493

 

 

 

36

 

 

 

(9,931

)

 

 

15

 

Adjusted EBITDA

$

18,481

 

 

$

2,832

 

 

$

(7,491

)

 

$

(36,505

)


(1)

For the three and twelve months ended February 28(29), 2024 and 2023, acquisition and integration-related costs represent expenses associated with litigation inherited through the PlushCare acquisition. Refer to Note 14 in our condensed consolidated financial statements for further details.

(2)

Severance costs represent expenses associated with workforce realignment actions taken by management.

(3)

For the twelve months ended February 29, 2024, other expense (income) includes a gain on extinguishment of debt.