XIACY - Xiaomi Corporation

Other OTC - Other OTC Delayed Price. Currency in USD
Show:
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Total revenue
299,571,815
280,044,016
328,309,145
245,865,633
205,838,682
Cost of revenue
248,712,678
232,466,826
270,048,204
209,113,771
177,284,649
Gross profit
50,859,137
47,577,190
58,260,941
36,751,862
28,554,033
Operating expenses
Research development
15,180,928
16,028,132
13,167,088
9,256,139
7,492,554
Selling general and administrative
26,866,983
26,437,200
25,719,684
18,285,849
13,481,974
Total operating expenses
41,465,510
41,455,071
38,229,595
26,980,465
20,668,672
Operating income or loss
9,393,627
6,122,119
20,031,346
9,771,397
7,885,361
Interest expense
1,276,403
1,130,345
2,841,457
3,364,852
528,460
Income before tax
4,014,712
3,933,956
24,417,033
21,633,432
12,162,646
Income tax expense
2,211,308
1,431,388
5,133,798
1,320,722
2,059,696
Income from continuing operations
1,803,404
2,502,568
19,283,235
20,312,710
10,102,950
Net income
1,808,449
2,474,030
19,339,321
20,355,504
10,044,164
Net income available to common shareholders
1,808,449
2,474,030
19,339,321
20,355,504
10,044,164
Basic EPS
-
0.50
3.90
4.25
2.12
Diluted EPS
-
0.50
3.80
4.15
2.05
Basic average shares
-
4,965,663
4,985,492
4,797,366
4,749,293
Diluted average shares
-
5,059,477
5,101,886
4,933,656
4,901,753
EBITDA
-
8,771,694
30,320,136
26,706,745
14,072,165