VET - Vermilion Energy Inc.

NYSE - Nasdaq Real-time price. Currency in USD
Show:
Balance sheet
Cash flow
Annual

Income statement

Currency in CAD. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Total revenue
3,721,228
3,721,228
2,226,852
1,247,398
1,911,137
Cost of revenue
1,127,985
1,127,985
904,901
814,868
1,060,117
Gross profit
2,593,243
2,593,243
1,321,951
432,530
851,020
Operating expenses
Selling general and administrative
180,963
180,963
171,603
171,457
195,655
Total operating expenses
728,167
728,167
628,168
624,026
668,400
Operating income or loss
1,865,076
1,865,076
693,783
-191,496
182,620
Interest expense
82,858
82,858
73,075
75,077
81,377
Total other income/expenses net
268,881
268,881
761,185
-1,610,826
39,882
Income before tax
2,051,099
2,051,099
1,381,893
-1,877,399
141,125
Income tax expense
738,037
738,037
233,197
-359,972
108,326
Income from continuing operations
1,313,062
1,313,062
1,148,696
-1,517,427
32,799
Net income
1,313,062
1,313,062
1,148,696
-1,517,427
32,799
Net income available to common shareholders
1,313,062
1,313,062
1,148,696
-1,517,427
32,799
Basic EPS
-
8.03
7.13
-9.61
0.21
Diluted EPS
-
7.80
6.97
-9.61
0.21
Basic average shares
-
163,489
161,172
157,908
154,736
Diluted average shares
-
168,426
164,765
157,908
156,095
EBITDA
-
2,711,091
2,026,656
-1,221,861
897,679