Singapore markets closed

Marriott Vacations Worldwide Corporation (VAC)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
100.35+0.10 (+0.10%)
As of 02:23PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
374,000
353,000
49,000
-275,000
138,000
Depreciation & amortisation
133,000
132,000
146,000
123,000
141,000
Deferred income taxes
68,000
87,000
34,000
-38,000
5,000
Stock-based compensation
38,000
39,000
51,000
36,000
33,000
Change in working capital
-127,000
141,000
229,000
-16,000
201,000
Accounts receivable
-135,000
-45,000
0
21,000
69,000
Inventory
125,000
104,000
61,000
18,000
65,000
Accounts payable
-54,000
112,000
42,000
-146,000
17,000
Other working capital
226,000
457,000
296,000
258,000
336,000
Other non-cash items
-321,000
-418,000
-274,000
204,000
-333,000
Net cash provided by operating activities
331,000
522,000
343,000
299,000
382,000
Cash flows from investing activities
Investments in property, plant and equipment
-105,000
-65,000
-47,000
-41,000
-46,000
Acquisitions, net
-
0
-157,000
0
0
Other investing activities
67,000
-16,000
-12,000
-6,000
32,000
Net cash used for investing activities
-52,000
16,000
-213,000
-32,000
37,000
Cash flows from financing activities
Debt repayment
-2,631,000
-1,884,000
-2,212,000
-1,676,000
-1,712,000
Common stock repurchased
-551,000
-701,000
-78,000
-82,000
-465,000
Dividends paid
-104,000
-99,000
-23,000
-45,000
-81,000
Other financing activities
-127,000
-142,000
-142,000
-30,000
-34,000
Net cash used provided by (used for) financing activities
-407,000
-486,000
-317,000
23,000
-331,000
Net change in cash
-126,000
51,000
-189,000
291,000
87,000
Cash at beginning of period
606,000
803,000
992,000
701,000
614,000
Cash at end of period
478,000
854,000
803,000
992,000
701,000
Free cash flow
Operating cash flow
331,000
522,000
343,000
299,000
382,000
Capital expenditure
-105,000
-65,000
-47,000
-41,000
-46,000
Free cash flow
226,000
457,000
296,000
258,000
336,000