SE - Sea Limited

NYSE - NYSE Delayed Price. Currency in USD
Show:
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Total revenue
12,449,705
12,449,705
9,955,190
4,375,664
2,175,378
Cost of revenue
7,264,428
7,264,428
6,059,455
3,026,759
1,570,458
Gross profit
5,185,277
5,185,277
3,895,735
1,348,905
604,920
Operating expenses
Research development
1,376,501
1,376,501
831,703
353,785
156,634
Selling general and administrative
4,706,835
4,706,835
4,935,038
2,488,090
1,355,408
Total operating expenses
6,317,842
6,317,842
5,478,795
2,652,230
1,496,152
Operating income or loss
-1,132,565
-1,132,565
-1,583,060
-1,303,325
-891,232
Interest expense
45,396
45,396
138,945
148,243
48,208
Total other income/expenses net
-438,087
-438,087
-29,261
-56,474
-463,114
Income before tax
-1,500,533
-1,500,533
-1,715,184
-1,483,238
-1,368,619
Income tax expense
168,395
168,395
332,865
141,640
85,864
Income from continuing operations
-1,657,772
-1,657,772
-2,043,030
-1,624,157
-1,457,722
Net income
-1,651,421
-1,651,421
-2,046,759
-1,618,056
-1,462,799
Net income available to common shareholders
-1,651,421
-1,651,421
-2,046,759
-1,618,056
-1,462,799
Basic EPS
-
-2.96
-3.84
-3.39
-3.35
Diluted EPS
-
-2.96
-3.84
-3.39
-3.35
Basic average shares
-
558,120
532,706
477,265
436,602
Diluted average shares
-
558,120
532,706
477,265
436,602
EBITDA
-
-1,455,137
-1,576,239
-1,334,995
-1,320,411