Singapore markets closed

Parrot S.A. (PAOTF)

Other OTC - Other OTC Delayed Price. Currency in USD
Add to watchlist
2.75000.0000 (0.00%)
At close: 01:20PM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-27,946
-19,517
-2,504
-38,381
Depreciation & amortisation
11,023
4,802
3,106
3,732
Stock-based compensation
1,478
1,258
1,316
1,125
Change in working capital
-16,780
-11,969
6,242
2,518
Inventory
-
-
4,357
2,157
Other working capital
-32,629
-21,992
-26,878
-32,163
Other non-cash items
4,087
3,560
241
245
Net cash provided by operating activities
-31,566
-20,120
-25,312
-30,088
Cash flows from investing activities
Investments in property, plant and equipment
-1,063
-1,872
-1,566
-2,075
Acquisitions, net
-
-
-
-391
Purchases of investments
-95
-74
-2,656
-2,285
Sales/maturities of investments
6,701
3,251
3,214
847
Other investing activities
-
-1
1
-1
Net cash used for investing activities
10,551
8,909
22,991
-3,785
Net change in cash
-24,799
-15,441
-6,430
-36,667
Cash at beginning of period
70,025
82,842
87,992
126,618
Cash at end of period
45,227
68,465
82,842
87,992
Free cash flow
Operating cash flow
-31,566
-20,120
-25,312
-30,088
Capital expenditure
-1,063
-1,872
-1,566
-2,075
Free cash flow
-32,629
-21,992
-26,878
-32,163