Singapore markets closed

North Media A/S (NORTHM.CO)

Copenhagen - Copenhagen Real-time price. Currency in DKK
Add to watchlist
66.00-0.40 (-0.60%)
At close: 04:54PM CEST
Show:
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
31/12/2018
Total revenue
1,039,100
1,033,600
1,045,400
1,130,000
1,144,900
Cost of revenue
425,400
413,100
425,600
541,000
592,400
Gross profit
613,700
620,500
619,800
589,000
552,500
Operating expenses
Selling general and administrative
118,300
112,200
-
-
-
Total operating expenses
365,200
356,000
378,000
428,700
442,700
Operating income or loss
248,500
264,500
241,800
160,300
109,800
Interest expense
4,500
4,700
5,100
4,500
9,800
Income before tax
236,900
347,000
388,100
267,600
73,100
Income tax expense
51,500
73,400
85,100
62,300
-17,300
Income from continuing operations
185,400
273,600
303,000
205,300
55,800
Net income
185,400
273,600
306,500
205,300
56,400
Net income available to common shareholders
185,400
273,600
306,500
205,300
56,400
Basic EPS
-
15.00
16.90
11.00
3.00
Diluted EPS
-
14.70
16.70
11.00
3.00
Basic average shares
-
18,200
18,100
18,600
19,000
Diluted average shares
-
18,600
18,400
18,600
19,000
EBITDA
-
379,400
421,800
302,500
110,300