Singapore markets open in 2 hours 7 minutes

NETFLIX INC (NFC.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
Add to watchlist
222.10-2.30 (-1.02%)
At close: 09:50PM CEST
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
31/12/2018
Cash flows from operating activities
Net income
5,094,898
5,116,228
2,761,395
1,866,916
1,211,242
Depreciation & amortisation
13,424,425
12,438,779
10,922,622
9,319,826
7,656,457
Deferred income taxes
-196,038
199,548
70,066
-94,443
-85,520
Stock-based compensation
464,008
403,220
415,180
405,376
320,657
Change in working capital
57,607
-241,977
-31,873
43,043
293,767
Accounts payable
-127,377
145,115
-41,605
96,063
199,198
Other working capital
160,212
-131,975
1,929,154
-3,140,357
-2,893,011
Other non-cash items
-17,433,467
-17,092,527
-12,243,591
-14,382,464
-12,003,129
Net cash provided by operating activities
704,694
392,610
2,427,077
-2,887,322
-2,680,479
Cash flows from investing activities
Investments in property, plant and equipment
-544,482
-524,585
-497,923
-253,035
-212,532
Acquisitions, net
-981,746
-788,349
-
-
-
Purchases of investments
-
-
-
0
0
Sales/maturities of investments
-
-
-
0
0
Other investing activities
-
-26,919
-7,431
-134,029
-126,588
Net cash used for investing activities
-1,547,532
-1,339,853
-505,354
-387,064
-339,120
Cash flows from financing activities
Debt repayment
-700,000
-500,000
-
-
-
Common stock issued
131,522
174,414
235,406
72,490
124,502
Common stock repurchased
-100,000
-600,022
-
-
-
Other financing activities
-
-224,168
-7,559
-36,134
-37,827
Net cash used provided by (used for) financing activities
-892,646
-1,149,776
1,237,311
4,505,662
4,048,527
Net change in cash
-1,960,209
-2,183,759
3,195,084
1,231,745
989,246
Cash at beginning of period
7,804,618
8,238,870
5,043,786
3,812,041
2,822,795
Cash at end of period
6,069,134
6,055,111
8,238,870
5,043,786
3,812,041
Free cash flow
Operating cash flow
704,694
392,610
2,427,077
-2,887,322
-2,680,479
Capital expenditure
-544,482
-524,585
-497,923
-253,035
-212,532
Free cash flow
160,212
-131,975
1,929,154
-3,140,357
-2,893,011