3908.HK - China International Capital Corporation Limited

HKSE - HKSE Delayed Price. Currency in HKD
Show:
Balance sheet
Cash flow
Annual

Income statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Total revenue
38,869,699
36,824,538
41,461,160
34,418,211
22,491,883
Cost of revenue
14,402,567
13,280,270
15,450,249
12,596,633
8,103,312
Gross profit
24,467,132
23,544,267
26,010,911
21,821,578
14,388,571
Operating expenses
Selling general and administrative
2,629,012
352,159
2,485,192
1,621,508
1,539,460
Total operating expenses
5,300,655
6,035,275
5,225,626
3,476,532
3,092,231
Operating income or loss
19,166,477
17,508,992
20,785,285
18,345,047
11,296,340
Interest expense
8,615,406
9,176,520
8,266,696
6,713,748
5,895,513
Income before tax
11,377,450
9,055,978
12,978,113
8,712,682
5,301,632
Income tax expense
1,733,921
1,461,103
2,168,191
1,450,543
1,053,805
Income from continuing operations
9,643,529
7,594,875
10,809,922
7,262,139
4,247,827
Net income
9,612,325
7,597,502
10,777,713
7,207,452
4,238,719
Net income available to common shareholders
9,161,118
7,045,047
10,423,364
7,104,888
4,181,719
Basic EPS
-
1.46
2.16
1.60
0.99
Diluted EPS
-
1.46
2.16
1.60
0.99
Basic average shares
-
4,827,257
4,827,257
4,445,099
4,222,001
Diluted average shares
-
4,827,257
4,827,257
4,445,099
4,222,001
EBITDA
-
19,877,615
22,427,489
16,427,209
12,110,381