Singapore markets close in 7 hours 19 minutes

Xiaomi Corporation (1810.HK)

HKSE - HKSE Delayed price. Currency in HKD
Add to watchlist
16.120-0.260 (-1.59%)
As of 09:20AM HKT. Market open.
Annual

Cash flow

Currency in CNY. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
15,898,955
2,474,030
19,339,321
20,355,504
Depreciation & amortisation
1,381,059
3,707,393
3,061,646
1,708,461
Stock-based compensation
2,201,722
2,497,358
2,035,569
2,328,319
Change in working capital
9,552,611
-21,254,849
-15,725,091
4,320,140
Inventory
-6,964,428
-5,448,990
-13,746,697
-11,602,421
Other working capital
31,802,618
-10,189,300
2,615,975
18,852,977
Other non-cash items
-402,429
-1,117,458
2,020,888
2,401,297
Net cash provided by operating activities
37,602,188
-4,389,730
9,785,288
21,878,500
Cash flows from investing activities
Investments in property, plant and equipment
-3,405,163
-5,799,570
-7,169,313
-3,025,523
Acquisitions, net
0
-53,136
-1,302,324
-1,309,560
Purchases of investments
-164,915,258
-150,199,071
-264,028,601
-251,600,502
Sales/maturities of investments
135,084,658
169,718,596
223,333,274
236,976,782
Other investing activities
386,461
-
-
-
Net cash used for investing activities
-30,029,705
15,548,773
-45,007,945
-17,678,852
Net change in cash
3,407,247
3,304,244
-30,723,971
30,415,216
Cash at beginning of period
28,071,099
23,511,579
54,752,443
25,919,861
Cash at end of period
31,478,346
27,607,261
23,511,579
54,752,443
Free cash flow
Operating cash flow
37,602,188
-4,389,730
9,785,288
21,878,500
Capital expenditure
-3,405,163
-5,799,570
-7,169,313
-3,025,523
Free cash flow
31,802,618
-10,189,300
2,615,975
18,852,977