Singapore markets open in 3 hours 37 minutes
  • Straits Times Index

    3,048.05
    -15.15 (-0.49%)
     
  • S&P 500

    4,395.64
    +41.45 (+0.95%)
     
  • Dow

    34,258.32
    +338.48 (+1.00%)
     
  • Nasdaq

    14,896.85
    +150.45 (+1.02%)
     
  • BTC-USD

    43,515.84
    +3,280.10 (+8.15%)
     
  • CMC Crypto 200

    1,089.55
    +49.07 (+4.72%)
     
  • FTSE 100

    7,083.37
    +102.39 (+1.47%)
     
  • Gold

    1,768.40
    -9.80 (-0.55%)
     
  • Crude Oil

    72.00
    +1.51 (+2.14%)
     
  • 10-Yr Bond

    1.3360
    +0.0120 (+0.91%)
     
  • Nikkei

    29,639.40
    -200.31 (-0.67%)
     
  • Hang Seng

    24,221.54
    +122.40 (+0.51%)
     
  • FTSE Bursa Malaysia

    1,529.02
    -1.42 (-0.09%)
     
  • Jakarta Composite Index

    6,108.27
    +47.51 (+0.78%)
     
  • PSE Index

    6,890.73
    +9.53 (+0.14%)
     

Calvin B. Taylor Bankshares, Inc. Reports Second-Quarter 2021 Financial Results

  • Oops!
    Something went wrong.
    Please try again later.
·20-min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

Berlin, Maryland, Aug. 02, 2021 (GLOBE NEWSWIRE) -- via NewMediaWire -- Calvin B. Taylor Bankshares, Inc. (the “Company”) (OTCQX: TYCB), parent company of Calvin B. Taylor Bank, today reported net income of $2.07 million for the second quarter ended June 30, 2021 (“2Q21”), as compared to $2.03 million for the second quarter ended June 30, 2020 (“2Q20”) and $2.60 million for the first quarter ended March 31, 2021 (“1Q21”). Net income for the six months ended June 30, 2021 was $4.67 million, as compared to $3.94 million for the six months ended June 30, 2020. Highlights of the company’s financial results are noted below and included in the following tables.

  • The provision for loan losses in 2Q21 decreased $310 thousand, as compared to 2Q20 and decreased $125 thousand, as compared to 1Q21 as economic conditions related to the COVID-19 pandemic have improved.

  • Organic asset growth continued in 2Q21 as assets grew to $839.0 million at June 30, 2021, a 30.1% increase compared to June 30, 2020, and annualized growth of 35.7% compared to December 31, 2020.

  • Organic loan growth continued in 2Q21 but was partially offset by repayments of Paycheck Protection Program (“PPP”) loans by the Small Business Administration (“SBA”) associated with loan forgiveness. Annualized loan growth, excluding PPP loans, was 6.6% since June 30, 2020 and 7.9% since December 31, 2020.

  • Net interest margin was 2.78% in 2Q21, as compared to 3.58% in 2Q20 and 3.05% in 1Q21. Continued deposit and asset growth from changes in customer behavior and government economic stimulus programs associated with the COVID-19 pandemic continued downward pressure on net interest margin.

Quarterly Results of Operations

Loan interest revenue, including fees, increased to $4.93 million in 2Q21, as compared to $4.64 million in 2Q20, as the result of continued organic loan growth and funding of SBA PPP loans. Upon repayment of a PPP loan by the SBA associated with loan forgiveness, unamortized net loan fees are recognized and reported as loan interest revenue. SBA PPP loan interest revenue, including fees, was $341 thousand in 2Q21, as compared to $156 thousand in 2Q20 and $458 thousand in 1Q21. Unamortized net loan fees related to SBA PPP loans were $1.8 million as of June 30, 2021 compared to $946 thousand as of June 30, 2020 and $1.7 million as of March 31, 2021. The yield on loans was 4.31% in 2Q21, as compared to 4.65% in 2Q20 and 4.58% in 1Q21. The decrease in loan yields in 2Q21, as compared to 1Q21, is primarily due to fewer SBA PPP loan repayments in 2Q21.

Net interest income increased to $5.13 million in 2Q21, as compared to $4.96 million in 2Q20 and $5.08 million in 1Q21. Increases in loan interest revenue, as noted above, were partially offset by lower yields on other earning assets as interest rates remain historically low. Net interest margin decreased to 2.78% in 2Q21, as compared to 3.58% in 2Q20 and 3.05% in 1Q21. Average deposits increased in 2Q21 by $184.2 million, or 36.6%, as compared to 2Q20, and was the primary reason for the lower net interest margin.

A provision for loan losses was not recorded in 2Q21, as compared to $310 thousand recorded in 2Q20. Net charge offs were $7 thousand in 2Q21 which primarily relate to overdraft deposit accounts, as compared to net recoveries of $68 thousand in 2Q20. Government economic stimulus payments, PPP loans, foreclosure moratoriums, and increasing residential real estate prices have mitigated charge offs during the COVID-19 pandemic. However, uncertainty about borrowers’ ability to repay and real estate values subsequent to the pandemic and a reduction in government economic stimulus has prevented a reduction in the allowance for loan losses at this time.

Noninterest income increased to $785 thousand in 2Q21, as compared to $756 thousand in 2Q20. The increase in noninterest income in 2Q21, as compared to 2Q20, is primarily the result of improving consumer spending as COVID-19 pandemic restrictions were removed which has resulted in higher debit card interchange income in 2Q21. Higher debit card interchange income was partially offset by a reduction in gains on disposition of investment securities.

Noninterest expense increased to $3.14 million in 2Q21, as compared to $2.69 million in 2Q20, which can be attributed to the opening of a new branch in Onley, Virginia in July 2020 and a decrease in the amount of salaries expense deferred for loan origination activities. PPP loan originations in 2Q21 were significantly lower than 2Q20 which reduced the amount of salaries expense that was deferred. In addition, FDIC deposit insurance premiums were higher in 2Q21, as compared to 2Q20, due to Small Bank Assessment Credits received in 2020 that offset the quarterly insurance assessment by the FDIC. Increases in deposits related to the COVID-19 pandemic have also increased FDIC deposit insurance premiums. The increases in noninterest expense exceeded the increases in net interest income and noninterest income which caused the efficiency ratio to increase from 48.23% in 2Q20 to 53.15% in 2Q21.

Net income increased 2.0% to $2.07 million in 2Q21, as compared to $2.03 million in 2Q20, and is primarily attributable to a decrease in the provision for loan losses of $310 thousand which was partially offset by an increase in noninterest expense as noted above. Sustained growth in deposits in the last 12 months associated with the COVID-19 pandemic resulted in an increase in average assets of 31.3% from 2Q20 to 2Q21 which resulted in a decrease to Return on Average Assets (“ROA”) from 1.36% in 2Q20 to 1.06% in 2Q21. Return on Average Stockholders’ Equity (“ROE”) decreased from 8.81% in 2Q20 to 8.58% in 2Q21 due to an increase in average equity of 4.7%, as compared to a 2.0% increase in net income. Dividends declared were $0.29 per share in 2Q21 compared to $0.26 per share in 2Q20. Dividend payout ratios were 38.71% for 2Q21 and 35.50% for 2Q20.

Year to Date Results of Operations

Loan interest revenue, including fees, was $9.89 million for the six months ended June 30, 2021, as compared to $9.15 million for the six months ended June 30, 2020, which is the result of continued organic loan growth and funding of SBA PPP loans. Upon repayment of a PPP loan by the SBA, unamortized net loan fees are recognized and reported as loan interest revenue. PPP loan interest revenue, including fees, was $799 thousand for the six months ended June 30, 2021, as compared to $156 thousand for the six months ended June 30, 2020.

Net interest income increased to $10.20 million for the six months ended June 30, 2021, as compared to $9.92 million for the six months ended June 30, 2020. Increases in loan interest revenue, as noted above, were partially offset by lower yields on other earning assets as interest rates remain historically low. Net interest margin decreased to 2.88% for the six months ended June 30, 2021, as compared to 3.74% for the six months ended June 30, 2020. Average deposits for the six months ended June 30, 2021 increased by $179.40 million, or 29.5%, when compared to the same period in 2020, and was the primary reason for the lower net interest margin. SBA PPP loan origination, changes in consumer behavior, and additional government economic stimulus payments contributed to the growth in average deposits.

Provision for loan losses was $125 thousand for the six months ended June 30, 2021, as compared to $530 thousand for the six months ended June 30, 2020. Net charge offs were $13 thousand in six months ended June 30, 2021 which primarily relate to overdraft deposit accounts, as compared to net recoveries of $39 thousand in the same period in 2020. Government economic stimulus payments, PPP loans, foreclosure moratoriums, and increasing residential real estate prices have mitigated charge offs during the COVID-19 pandemic. However, uncertainty about borrowers’ ability to repay and real estate values subsequent to the pandemic and related reduction in government economic stimulus has prevented a reduction in the allowance for loan losses at this time.

Noninterest income increased by $769 thousand to $2.13 million for the six months ended June 30, 2021, as compared to $1.36 million for the six months ended June 30, 2020, due to nonrecurring and nontaxable income of $618 thousand recognized in 1Q21 related to income from death proceeds of bank owned life insurance policies. While income from the increase in cash surrender value of bank owned life insurance is generally consistent and recurring income, the income from death proceeds is not, and is triggered upon the death of an insured employee or former employee. Bank owned life insurance investments are used to recover present and long term costs of employee benefits and compensation.

Noninterest expense increased from $5.48 million for the six months ended June 30, 2020 to $6.18 million for the six months ended June 30, 2021, and was primarily attributable to the opening of a new branch in Onley, Virginia in July 2020 and a decrease in the amount of salaries expense deferred due to lower origination costs for 2nd round PPP loans originated in 2021. In addition, FDIC deposit insurance premiums increased $94 thousand in the six months ending June 30, 2021, as compared to the same period in 2020, due to Small Bank Assessment Credits received in 2020 that offset the quarterly expense assessed by the FDIC. The efficiency ratio for the six months ended June 30, 2021 was 50.38% for the six months ended June 30, 2021, as compared to 49.23% for same period in 2020.

Net income increased from $3.94 million for the six months ended June 30, 2020 to $4.67 million for the six months ended June 30, 2021 and is primarily due to nonrecurring and nontaxable income of $618 thousand recorded in 1Q21 related to income from bank owned life insurance death proceeds. Sustained growth in deposits associated with the COVID-19 pandemic resulted in an increase in average assets of 32.1% for the six months ended June 30, 2021, as compared to the same period in 2020, which resulted in ROA decreasing from 1.38% for the six months ended June 30, 2020 to 1.24% for the same period in 2021. ROE increased from 8.61% for the six months ended June 30, 2020 to 9.71% for the six months ended June 30, 2021 due to an increase in average equity of 5.0%, as compared to an 18.4% increase in net income. Dividends declared were $0.58 per share in six months ended June 30, 2021 compared to $0.52 per share for the same period in 2020. Dividend payout ratios were 34.4% for the six months ended June 30, 2021 and 36.6% for the same period in 2020.

Financial Condition

Total assets were $839.0 million as of June 30, 2021, as compared to $644.7 million as of June 30, 2020 and $711.8 million as of December 31, 2020. Significant asset growth was primarily the result of customer behavior changes and government economic stimulus programs related to the COVID-19 pandemic which resulted in a significant increase in customer deposits. Deposits totaled $739.8 million as of June 30, 2021, as compared to $548.3 million as of June 30, 2020 and $614.4 million as of December 31, 2020. Total loans as of June 30, 2021 were $457.3 million, as compared to $421.1 million as of June 30, 2020 which represents growth of $36.2 million, or 8.6%. The growth in loans since June 30, 2020 is attributable to $10.5 million increase in SBA PPP loans and $25.7 million of organic loan growth attributable to strong commercial and residential real estate loan demand in our markets. Loans increased $33.9 million since December 31, 2020 which can be attributed to $18.1 million in PPP loan growth and $15.8 million of continued organic loan growth. PPP loans, net of unamortized loans fees, were $42.3 million as of June 30, 2021, as compared to $31.7 million as of June 30, 2020 and $24.2 million as of December 31, 2020. PPP loan balances increased in 2Q21 as new loan origination activity associated with 2nd draw PPP loans exceeded loan repayments by the SBA associated with loan forgiveness of existing 1st draw PPP loans. The loans to deposits ratio as of June 30, 2021 was 61.8%, as compared to 76.8% as of June 30, 2020 and 68.9% as of December 31, 2020.

As a result of the COVID-19 pandemic and related economic uncertainty in our markets, a temporary loan payment deferral program was established in the 2nd quarter of 2020 for both commercial and consumer borrowers impacted by the pandemic. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) provided financial institutions the ability to provide loan payment accommodations and short-term modifications without requiring the loans to be reported and accounted for as Troubled Debt Restructurings. The majority of borrowers in the program received 6 month payment deferral periods and the related deferral period expired in 4th quarter of 2020. Certain borrowers voluntarily resumed their contractual payments prior to the end of the deferral period. As of December 31, 2020, all loans in the temporary payment deferral program were restored and resumed contractual payments. As of June 30, 2021, loans past due 30 days or more totaled $994 thousand which includes $459 thousand of loans that previously received temporary payment deferral.

Average assets grew by 32.1% to $755.0 million for the six months ended June 30, 2021, as compared to $571.3 million for the six months ended June 30, 2020. Significant average asset growth was primarily the result of customer behavior changes and government economic stimulus programs related to the COVID-19 pandemic which resulted in a significant increase in average deposits. Average deposits increased 37.6% for the six months ended June 30, 2021, as compared to same period in 2020, while average loans grew 16.6% to $450.0 million for the six months ended June 30, 2021, as compared to $386.0 million for the six months ended June 30, 2020. SBA PPP loans contributed to $29.6 million of the increase in average loans while the remaining $34.4 million increase in average loans was attributable to strong commercial and residential real estate loan demand in the last 12 months. The average loans to average deposits ratio decreased to 68.5% for the six months ended June 30, 2021, as compared to 80.9% for the same period in 2020, and relates to significant growth in average deposits associated with the COVID-19 pandemic.

Calvin B. Taylor Bankshares, Inc. & Subsidiary

Financial Highlights

Three Months Ended

Six Months Ended

June 30,

%

June 30,

%

Results of Operations

2021

2020

Change

2021

2020

Change

Net interest income

$ 5,126,373

$ 4,956,062

3.4%

$ 10,202,566

$ 9,919,614

2.9%

Provision for loan losses

$ -

$ 310,000

-100.0%

$ 125,000

$ 530,000

-76.4%

Noninterest income

$ 784,970

$ 755,726

3.9%

$ 2,129,531

$ 1,360,876

56.5%

Noninterest expense

$ 3,143,954

$ 2,690,146

16.9%

$ 6,184,280

$ 5,477,040

12.9%

Net income

$ 2,071,889

$ 2,031,642

2.0%

$ 4,667,317

$ 3,942,950

18.4%

Net income per share

$ 0.75

$ 0.73

2.3%

$ 1.69

$ 1.42

18.6%

Dividend per share

$ 0.29

$ 0.26

11.5%

$ 0.58

$ 0.52

11.5%

Dividend payout ratio

38.71%

35.50%

34.37%

36.58%

Average assets

$ 785,085,477

$ 598,105,213

31.3%

$ 754,970,089

$ 571,318,361

32.1%

Average loans

$ 459,147,814

$ 402,111,052

14.2%

$ 449,950,541

$ 386,009,179

16.6%

Average deposits

$ 687,038,885

$ 502,798,635

36.6%

$ 656,712,880

$ 477,315,335

37.6%

Average loans to average deposits

66.83%

79.97%

68.52%

80.87%

Average stockholders' equity

$ 96,562,487

$ 92,206,259

4.7%

$ 96,168,130

$ 91,614,947

5.0%

Average stockholders' equity to average assets

12.30%

15.42%

12.74%

16.04%

Ratios

Net interest margin

2.78%

3.58%

2.88%

3.74%

Return on average assets

1.06%

1.36%

1.24%

1.38%

Return on average stockholders' equity

8.58%

8.81%

9.71%

8.61%

Efficiency ratio

53.15%

48.23%

50.38%

49.23%

Stock Repurchased

Number of shares

-

914

-100.0%

7,480

1,294

478.1%

Repurchase amount

$ -

$ 27,396

-100.0%

$ 253,572

$ 39,404

543.5%

Average price per share

$ -

$ 29.97

-100.0%

$ 33.90

$ 30.45

11.3%

June 30,

June 30,

June 30,

December 31,

% Change

Financial Condition

2021

2020

% Change

2021

2020

Annualized

Assets

$ 839,010,222

$ 644,666,536

30.1%

$ 839,010,222

$ 711,791,004

35.7%

Loans

$ 457,348,554

$ 421,087,244

8.6%

$ 457,348,554

$ 423,467,766

16.0%

Deposits

$ 739,844,239

$ 548,275,849

34.9%

$ 739,844,239

$ 614,437,080

40.8%

Stockholders' equity

$ 97,124,149

$ 93,231,411

4.2%

$ 97,124,149

$ 94,785,130

4.9%

Common stock - shares outstanding

2,765,452

2,773,632

-0.3%

2,765,452

2,772,932

-0.5%

Book value per share

$ 35.12

$ 33.61

4.5%

$ 35.12

$ 34.18

5.5%

Loans to deposits

61.82%

76.80%

61.82%

68.92%

Equity to assets

11.58%

14.46%

11.58%

13.32%


Calvin B. Taylor Bankshares, Inc. and Subsidiary

Consolidated Balance Sheets

(unaudited)

(unaudited)

June 30,

December 31,

June 30,

2021

2020

2020

Assets

Cash and cash equivalents

Cash and due from banks

$ 17,240,944

$ 14,398,578

$ 13,234,177

Federal funds sold and interest bearing deposits

221,200,232

156,706,746

97,696,589

Total cash and cash equivalents

238,441,176

171,105,324

110,930,766

Time deposits in other financial institutions

6,981,022

8,733,754

14,281,230

Debt securities available for sale, at fair value

99,345,642

72,166,997

57,515,065

Debt securities held to maturity, at amortized cost

3,509,644

5,994,955

10,353,991

Equity securities, at cost

1,103,733

1,240,233

1,240,233

Loans

457,348,554

423,467,766

421,087,244

Less: allowance for loan losses

(1,948,398)

(1,836,451)

(1,427,122)

Net loans

455,400,156

421,631,315

419,660,122

Accrued interest receivable

2,077,867

2,402,222

2,761,121

Prepaid expenses

601,955

612,188

445,833

Other real estate owned

-

-

-

Premises and equipment, net

12,672,886

12,951,511

12,151,821

Computer software

350,877

389,236

291,802

Bank owned life insurance

17,940,582

13,405,779

13,146,379

SBA PPP loan fee receivable

130,083

8,819

1,391,040

Other assets

454,599

1,148,671

497,133

Total assets

$ 839,010,222

$ 711,791,004

$ 644,666,536

Liabilities and Stockholders' Equity

Deposits

Non-interest bearing

$ 284,870,586

$ 211,945,179

$ 202,106,787

Interest bearing

454,973,653

402,491,901

346,169,062

Total deposits

739,844,239

614,437,080

548,275,849

Accrued interest payable

26,483

26,837

24,660

Dividends payable

801,981

804,150

721,144

Accrued expenses

156,095

602,027

193,593

Non-qualified deferred compensation

553,488

485,626

349,160

Deferred income taxes

447,841

601,057

709,612

Other liabilities

55,946

49,097

1,161,107

Total liabilities

741,886,073

617,005,874

551,435,125

Stockholders' equity

Common stock, par value $1 per share;

authorized 10,000,000 shares; issued and outstanding

2,765,452

2,772,932

2,773,632

Additional paid-in capital

2,562,103

2,808,195

2,831,428

Retained earnings

91,460,155

88,396,800

86,680,141

Accumulated other comprehensive income, net of tax

336,439

807,203

946,210

Total stockholders' equity

97,124,149

94,785,130

93,231,411

Total liabilities and stockholders' equity

$ 839,010,222

$ 711,791,004

$ 644,666,536


Calvin B. Taylor Bankshares, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income (unaudited)

For the three months ended

For the six months ended

Jun 30, 2021

Jun 30, 2020

Jun 30, 2021

June 30, 2020

Interest revenue

Loans, including fees

$ 4,930,082

$ 4,644,935

$ 9,887,836

$ 9,147,108

U. S. Treasury and government agency debt securities

69,005

123,915

126,233

270,641

Mortgage-backed debt securities

172,651

161,280

289,423

317,114

State and municipal debt securities

47,506

58,089

98,509

107,291

Federal funds sold and interest bearing deposits

53,200

23,396

89,132

175,902

Time deposits in other financial institutions

40,630

104,350

85,304

238,856

Total interest revenue

5,313,074

5,115,965

10,576,437

10,256,912

Interest expense

Deposits

186,701

159,903

373,871

337,298

Net interest income

5,126,373

4,956,062

10,202,566

9,919,614

Provision for loan losses

-

310,000

125,000

530,000

Net interest income after provision for loan losses

5,126,373

4,646,062

10,077,566

9,389,614

Noninterest income

Debit card and ATM

358,110

234,320

674,226

469,167

Service charges on deposit accounts

177,268

142,937

356,355

327,264

Merchant payment processing

58,739

32,158

72,256

67,518

Increase in cash surrender value of bank owned life insurance

99,825

110,974

185,758

141,680

Income from bank owned life insurance death proceeds

-

-

618,463

-

Dividends

10,124

12,292

14,719

19,267

Gain on disposition of investment securities

(3,652)

133,829

56,801

155,313

Gain (loss) on disposition of fixed assets

(2,583)

-

(7,514)

1,400

Miscellaneous

87,139

89,216

158,467

179,267

Total noninterest income

784,970

755,726

2,129,531

1,360,876

Noninterest expenses

Salaries

1,371,866

1,005,214

2,620,823

2,259,112

Employee benefits

449,571

483,329

848,836

800,793

Occupancy

222,492

187,138

449,860

388,907

Furniture and equipment

197,159

169,236

400,844

338,260

Data processing

193,382

131,770

359,497

263,248

ATM and debit card

129,836

101,206

242,086

212,556

Marketing

85,331

95,719

120,945

158,878

Directors fees

86,100

85,950

161,200

161,650

Telecommunication services

81,541

77,774

163,686

158,401

Deposit insurance premiums

43,774

-

93,669

-

Other operating

282,902

352,810

722,834

735,235

Total noninterest expenses

3,143,954

2,690,146

6,184,280

5,477,040

Income before income taxes

2,767,389

2,711,642

6,022,817

5,273,450

Income taxes

695,500

680,000

1,355,500

1,330,500

Net income

2,071,889

2,031,642

4,667,317

3,942,950

Other comprehensive income, net of tax

Unrealized gains (losses) on available for sale debt securities

arising during the period, net of tax

118,499

290,912

(470,764)

777,931

Comprehensive income

$ 2,190,388

$ 2,322,554

$ 4,196,553

$ 4,720,881

Earnings per common share - basic and diluted

$ 0.75

$ 0.73

$ 1.69

$ 1.42

About Calvin B. Taylor Banking Company

Calvin B. Taylor Banking Company, the bank subsidiary of Calvin B. Taylor Bankshares, Inc. (OTCQX: TYCB), founded in 1890, offers a wide range of loan, deposit, and ancillary banking services through both physical and digital delivery channels. The Company has 12 banking locations within the eastern coastal area of the Delmarva Peninsula including Worcester County, Maryland, Sussex County, Delaware and Accomack County, Virginia.

Contact
M. Dean Lewis, Vice President and Chief Financial Officer
410-641-1700, taylorbank.com


Our goal is to create a safe and engaging place for users to connect over interests and passions. In order to improve our community experience, we are temporarily suspending article commenting