Singapore markets closed

Emperador Inc. (EMI.SI)

SES - SES Delayed price. Currency in SGD
Add to watchlist
0.43500.0000 (0.00%)
At close: 05:04PM SGT
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in PHP. All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
8,125,503
8,705,727
10,060,876
9,971,065
7,967,262
Depreciation & amortisation
1,468,015
1,454,464
1,486,210
1,547,144
1,567,326
Stock-based compensation
-
58,522
76,418
44,928
26,958
Change in working capital
-2,765,556
-5,065,417
-4,429,432
2,589,641
-2,278,588
Inventory
-6,728,105
-5,938,000
-4,806,370
-2,001,700
-1,301,859
Other working capital
3,181,962
2,365,061
4,138,805
14,675,630
6,538,365
Other non-cash items
1,174,683
972,116
468,674
696,271
365,970
Net cash provided by operating activities
8,717,010
7,150,004
8,141,941
16,414,417
7,552,125
Cash flows from investing activities
Investments in property, plant and equipment
-5,535,048
-4,784,943
-4,003,136
-1,738,787
-1,013,760
Net cash used for investing activities
-5,212,865
-4,373,475
-3,132,218
-1,596,297
-732,972
Net change in cash
-904,474
-2,224,993
3,404,335
1,772,614
-179,437
Cash at beginning of period
15,160,346
12,738,118
9,333,783
7,561,169
7,740,606
Cash at end of period
14,255,872
10,513,126
12,738,118
9,333,783
7,561,169
Free cash flow
Operating cash flow
8,717,010
7,150,004
8,141,941
16,414,417
7,552,125
Capital expenditure
-5,535,048
-4,784,943
-4,003,136
-1,738,787
-1,013,760
Free cash flow
3,181,962
2,365,061
4,138,805
14,675,630
6,538,365