| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 11 | 20 | 18 | 23 |
| Cost of Revenue | 4 | 36 | 14 | 28 |
|
| Gross Profit | 6 | (17) | 5 | (5) |
|
| Operating Expenses |
| Research Development | 29 | 16 |
-
| 6 |
| Selling General and Administrative | 173 | 147 | 77 | 619 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 183 |
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (196) | (181) | (73) | (631) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 123 | (23) | (62) | (180) |
| Earnings Before Interest And Taxes | (255) | (204) | (135) | (828) |
| Interest Expense | 128 | 99 | 95 | 137 |
| Income Before Tax | (383) | (303) | (230) | (965) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest | 174 |
-
|
-
| (17) |
| |
| Net Income From Continuing Ops | (210) | (303) | (230) | (965) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (210) | (303) | (230) | (965) |
| Preferred Stock And Other Adjustments | (93) | 58 | 36 |
-
|
|
| Net Income Applicable To Common Shares | ($303) | ($245) | ($194) | ($965) |