| PERIOD ENDING | 31-Oct-09 | 31-Jul-09 | 30-Apr-09 | 31-Jan-09 |
| Total Revenue | 3 | 30 | 12 |
-
|
| Cost of Revenue | 22 | 32 |
-
|
-
|
|
| Gross Profit | (19) | (2) | 12 |
-
|
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 23 | 97 | 22 | 54 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 2 | 2 | 2 | 2 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (44) | 182 | (12) | (56) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (41) | 545 | (259) | 112 |
| Earnings Before Interest And Taxes | (85) | 727 | (271) | 56 |
| Interest Expense |
-
|
-
| (188) | 188 |
| Income Before Tax | (85) | 727 | (83) | (132) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (85) | 727 | (83) | (132) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (85) | (236) | (83) | (132) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($85) | ($236) | ($83) | ($132) |