| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 657 | 692 | 366 | 329 |
| Cost of Revenue | (390) | 248 | 142 | (525) |
|
| Gross Profit | 1,047 | 444 | 224 | 854 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 889 | 242 | 233 | 887 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | 158 | 202 | (9) | (33) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 1 | 2 | 2 | 2 |
| Earnings Before Interest And Taxes | 159 | 204 | (7) | (31) |
| Interest Expense | 117 | 117 | 26 | 27 |
| Income Before Tax | 42 | 87 | (33) | (58) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 42 | 87 | (33) | (58) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 42 | 87 | (33) | (58) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | $42 | $87 | ($33) | ($58) |