| Period Ending | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 |
|---|
|
Total Revenue
|
11,274,933
|
12,541,145
|
9,746,646
| | Cost of Revenue | 8,024,210 | 8,236,807 | 6,179,612 | | |
Gross Profit
|
3,250,723
|
4,304,338
|
3,567,034
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,400,934 | 2,454,559 | 2,035,506 |
|
Non Recurring | 747,664 | 9,675 | (684) |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(897,875)
|
1,840,104
|
1,532,212
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 189,452 | (107,293) | (5,908) |
|
Earnings Before Interest And Taxes | (707,948) | 1,733,115 | 1,527,488 |
|
Interest Expense | 669,353 | 560,548 | 558,284 |
|
Income Before Tax | (1,377,301) | 1,172,567 | 969,204 |
|
Income Tax Expense | 179,155 | 360,750 | 276,630 |
|
Minority Interest | 317 | (75,562) | (34,761) |
|
|
|
Net Income From Continuing Ops | (1,556,456) | 811,817 | 692,574 | |
|
Non-recurring Events |
|
Discontinued Operations | (108,429) | (8,370) | (600) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(1,664,568)
|
727,885
|
657,213
| | Preferred Stock And Other Adjustments | (79,056) | (78,281) | (8,780) | | |
Net Income Applicable To Common Shares
|
(1,743,624)
|
649,604
|
648,433
|
|
1.45%