| Period Ending | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 |
|---|
|
Total Revenue
|
1,441,000
|
1,054,000
|
829,000
|
905,000
| | Cost of Revenue | 1,280,000 | 993,000 | 700,000 | 747,000 | | |
Gross Profit
|
161,000
|
61,000
|
128,000
|
158,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 1,765,000 | 1,393,000 | 1,016,000 | 1,018,000 | | | |
Operating Income or Loss
|
(324,000)
|
(339,000)
|
(187,000)
|
(113,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | (324,000) | (339,000) | (187,000) | (113,000) |
|
Interest Expense | (109,000) | (44,000) | (36,000) | (31,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | (42,000) | 79,000 | (136,000) | 19,000 |
|
Minority Interest | 48,000 | 18,000 | 6,000 | (4,000) |
|
|
|
Net Income From Continuing Ops | (572,000) | (434,000) | 146,000 | (97,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(524,000)
|
(417,000)
|
151,000
|
(101,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|
0.43%