| Period Ending | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 |
|---|
|
Total Revenue
|
1,895,744
|
1,569,784
|
1,196,214
| | Cost of Revenue | 943,995 | 833,851 | 652,156 | | |
Gross Profit
|
951,749
|
735,933
|
544,058
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 532,313 | 423,901 | 331,383 |
|
Non Recurring | 18,683 | 6,778 | 19,071 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
400,753
|
305,254
|
193,604
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (3,946) | 5,101 | (4,354) |
|
Earnings Before Interest And Taxes | 396,807 | 310,355 | 189,250 |
|
Interest Expense | 200,328 | 181,303 | 140,475 |
|
Income Before Tax | 196,479 | 129,052 | 48,775 |
|
Income Tax Expense | 61,783 | 37,451 | 12,562 |
|
Minority Interest | (3,116) | 1,394 |
-
|
|
|
|
Net Income From Continuing Ops | 134,696 | 91,601 | 36,213 | |
|
Non-recurring Events |
|
Discontinued Operations | 13,086 | 1,009 | 668 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
144,666
|
94,004
|
36,881
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
144,666
|
94,004
|
36,881
|
|