| Period Ending | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 |
|---|
|
Total Revenue
|
1,279,067
|
1,062,710
|
865,401
| | Cost of Revenue | 460,847 | 388,607 | 304,332 | | |
Gross Profit
|
818,220
|
674,103
|
561,069
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 69,589 | 59,368 | 54,860 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 382,553 | 310,425 | 263,903 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
366,078
|
304,310
|
242,306
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,589 | 2,172 | (2,913) |
|
Earnings Before Interest And Taxes | 367,970 | 307,570 | 242,922 |
|
Interest Expense | 157,108 | 149,350 | 137,384 |
|
Income Before Tax | 210,862 | 158,220 | 105,538 |
|
Income Tax Expense | 2,647 | (42) | 1,851 |
|
Minority Interest | (5,713) | (5,861) | (3,118) |
|
|
|
Net Income From Continuing Ops | 210,334 | 156,265 | 102,294 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
210,334
|
156,265
|
102,294
| | Preferred Stock And Other Adjustments | (38,672) | (25,397) | (43,955) | | |
Net Income Applicable To Common Shares
|
171,662
|
130,868
|
58,339
|
|