| Period Ending | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 |
|---|
|
Total Revenue
|
1,194,000
|
419,000
|
180,000
|
246,000
| | Cost of Revenue | 1,024,000 | 314,000 | 136,000 | 156,000 | | |
Gross Profit
|
171,000
|
105,000
|
44,000
|
90,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 1,100,000 | 350,000 | 163,000 | 186,000 | | | |
Operating Income or Loss
|
94,000
|
69,000
|
17,000
|
60,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 94,000 | 69,000 | 17,000 | 60,000 |
|
Interest Expense | (5,000) | (4,000) | (3,000) | (3,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | 16,000 | 10,000 | 4,000 | 9,000 |
|
Minority Interest | (16,000) | (8,000) | (2,000) | (7,000) |
|
|
|
Net Income From Continuing Ops | 91,000 | 53,000 | 7,000 | 48,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
75,000
|
45,000
|
5,000
|
41,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|
1.77%